163.1
Revenue¥B
237.5
241.9
243.3
252.1
260.1
266.6
272.1
275.8
281.0
286.3
173.9
1.94%
2.19%
55
12.51
Revenue growth%
15.88
15.87
16.38
15.81
13.78
13.98
13.42
15.49
15.65
18.45
20.41
15.49
15.73
84
13.44
NIM%
16.43
15.02
15.62
17.98
16.60
14.78
13.89
11.71
13.35
10.75
17.95
13.35
14.90
89
29.00
Effic. R.%
9.90
10.78
9.59
12.07
10.52
10.80
9.95
9.84
8.38
8.32
26.58
9.84
9.93
58
9.87
Net margin%
23.07
22.75
21.75
19.05
17.06
15.53
17.26
14.93
12.48
10.52
24.56
14.93
17.16
36
18.38
P/E ratio (avg)x
8.338
9.106
9.573
10.12
10.80
12.39
12.09
14.20
15.03
14.71
7.747
14.20
11.45
51
26.69
P/TBVx
25.69
25.78
28.37
26.91
29.35
32.13
34.19
35.93
34.47
37.92
32.86
34.47
30.74
35
7.362
P/Bx
39.89
39.38
38.62
42.56
44.77
50.06
52.47
55.93
60.29
58.24
11.48
55.93
47.42
21
359.8
NII¥B
134.4
135.0
134.6
139.5
147.6
148.4
153.9
154.5
156.1
163.0
174.1
2.01%
2.26%
—
29.96
NII grth%
15.34
17.50
16.37
19.36
20.00
17.09
14.54
11.61
9.28
6.73
12.70
11.61
15.86
78
11.07
ROTE%
37.04
34.53
37.33
36.15
34.82
36.65
34.77
36.14
36.13
38.02
13.72
36.14
36.14
86
18.18
Return on equity%
1.52
3.51
1.30
0.40
2.22
4.29
4.88
2.05
0.40
0.40
11.93
2.05
1.78
89
23.65
Return on assets%
20.33
22.85
22.43
24.23
22.50
25.48
28.28
26.90
25.69
23.45
25.82
25.69
23.84
59
51.57
EPS¥
112.81
129.36
130.81
134.39
138.27
147.52
166.22
159.31
188.21
194.84
53.00
7.10%
7.05%
—
23.73
EPS growth%
23.91
23.28
25.52
26.60
23.68
24.48
24.86
22.05
21.42
18.83
15.51
22.05
23.80
51
129.65
Bookvalue per sh¥
242.42
224.10
198.09
188.07
169.69
155.31
163.19
165.63
173.60
172.06
75.89
0.28%
(4.19%)
—
220.53
TBV/sh¥
84.10
87.93
94.43
88.19
85.17
73.97
79.61
71.93
63.53
54.90
104.15
(8.41%)
(4.11%)
—
96.38
Dividend per sh¥
270.22
287.04
283.69
304.98
311.07
317.08
378.38
434.18
450.87
445.55
178.78
7.45%
7.11%
—
27.12
Div yield (avg)%
14.66
12.52
15.44
16.54
14.01
14.45
15.83
14.23
16.37
13.70
21.00
14.45
14.55
73
18.36
Payout ratio%
19.08
16.60
15.50
18.07
18.07
18.90
20.16
19.09
16.67
14.58
6.53
18.90
18.07
93
0.704
Shares (diluted)B
0.858
0.960
1.050
1.239
1.386
1.506
1.657
1.602
1.739
1.928
0.686
6.82%
9.82%
76
2.24
Buyback yield%
0.40
0.82
0.40
2.96
1.17
0.40
1.12
1.26
2.99
3.37
20.67
1.26
1.15
43
40.81
Eq/Assets%
43.41
47.36
54.90
51.69
51.03
48.97
50.15
52.17
51.08
51.68
99.26
51.08
51.05
60
203.5
Assets¥B
1,069
1,136
1,239
1,367
1,504
1,689
1,880
2,000
2,208
2,285
264.4
8.73%
8.54%
63
159.8
LT debt¥B
350.0
373.3
414.9
391.6
377.4
354.8
364.8
342.7
374.2
389.9
233.9
0.65%
0.38%
9
Total assets
¥2.285T
8.54%
1.83×
Revenue
¥286.3B
2.19%
1.00×
Non-interest expense
¥131.8B
1.95%
0.98×
Net interest income
56.93%
Non-interest income
43.07%