43.36
RevenueILS B
31.21
31.60
32.88
33.03
33.10
34.02
35.06
36.56
36.91
37.31
46.79
2.43%
2.24%
27
14.04
Revenue growth%
0.63
3.14
5.14
3.89
3.89
6.77
9.33
7.56
8.17
10.63
25.04
8.17
5.96
63
11.49
NIM%
5.13
4.50
5.44
7.45
6.08
7.04
7.66
5.23
2.35
0.40
6.48
5.23
5.34
91
2.90
Effic. R.%
16.18
19.06
16.20
14.79
17.43
19.69
19.98
22.03
24.44
22.37
19.73
22.03
19.38
70
22.89
Net margin%
17.68
18.51
19.67
17.25
19.85
19.74
21.58
18.65
19.61
19.25
14.47
19.61
19.43
18
16.87
P/E ratio (avg)x
16.03
16.33
17.95
18.96
18.70
21.25
21.97
24.51
23.26
26.38
22.54
23.26
20.10
29
10.47
P/TBVx
21.92
25.98
26.77
29.10
35.36
40.33
42.34
47.19
46.26
55.43
11.35
46.26
37.85
49
23.52
P/Bx
26.94
28.86
31.26
35.55
35.83
37.15
42.64
48.82
54.66
63.91
7.114
48.82
36.49
74
22.28
NIIILS B
22.28
23.07
23.55
23.69
23.82
24.52
25.22
26.32
26.69
27.23
38.95
2.71%
2.20%
—
22.45
NII grth%
16.55
18.13
16.08
13.27
14.30
12.65
13.23
16.09
17.10
17.50
6.58
16.09
16.09
38
2.59
ROTE%
17.06
17.45
15.10
14.87
13.97
11.76
12.91
9.94
9.86
10.60
28.52
10.60
13.44
90
18.59
Return on equity%
18.13
19.32
17.68
18.58
18.49
20.01
18.00
19.96
20.12
17.78
4.70
19.96
18.53
86
9.89
Return on assets%
0.40
0.40
1.14
0.40
0.40
0.40
0.40
0.40
3.06
3.15
2.63
0.40
0.40
67
7.59
EPSILS
14.27
13.51
15.60
17.12
16.58
17.14
17.46
19.42
19.40
19.71
7.88
3.52%
3.49%
—
16.14
EPS growth%
20.66
21.25
18.28
15.29
12.37
10.80
13.39
12.21
11.14
9.10
25.83
11.14
12.88
61
7.23
Bookvalue per shILS
3.26
2.94
2.61
2.47
2.32
2.31
2.47
2.20
2.43
2.72
16.94
3.27%
(1.46%)
—
6.06
TBV/shILS
8.54
8.79
9.56
10.66
11.15
10.71
10.82
10.91
12.07
11.54
8.97
0.69%
3.10%
—
13.91
Dividend per shILS
3.76
3.71
3.59
3.39
3.07
2.84
2.70
2.51
2.56
2.77
15.85
(2.06%)
(2.28%)
—
25.22
Div yield (avg)%
24.22
21.58
22.85
25.54
27.90
29.85
29.57
26.72
26.46
25.13
18.43
26.72
26.00
79
2.29
Payout ratio%
12.30
9.76
8.96
8.16
7.90
9.86
10.02
8.25
10.73
9.27
28.45
9.86
9.52
93
1.448
Shares (diluted)B
1.427
1.313
1.199
1.184
1.324
1.282
1.275
1.440
1.619
1.748
1.453
5.70%
2.33%
16
10.56
Buyback yield%
21.03
20.54
18.98
19.64
21.03
23.76
24.50
27.16
29.19
29.79
14.17
27.16
22.40
9
66.81
Eq/Assets%
92.27
96.11
95.52
94.91
107.92
105.36
117.62
111.91
129.16
144.91
167.45
117.62
106.64
61
5.926
AssetsILS B
147.6
156.6
177.2
194.9
208.2
217.7
239.9
270.1
287.9
318.2
7.753
8.86%
8.75%
74
13.60
LT debtILS B
9.848
11.10
10.65
11.64
11.71
11.31
11.77
11.53
12.35
11.86
30.38
0.27%
2.49%
8
Total assets
ILS 318.2B
8.75%
1.86×
Revenue
ILS 37.31B
2.24%
1.00×
Non-interest expense
ILS 17.74B
1.94%
0.97×
Net interest income
72.97%
Non-interest income
27.03%