16.28
Revenue฿M
10.81
11.18
11.83
11.98
12.30
12.48
12.69
12.95
13.34
13.52
17.74
1.91%
2.42%
43
14.10
Revenue growth%
16.56
13.56
13.57
15.78
13.12
14.91
14.85
16.62
19.02
19.93
4.87
16.62
15.35
16
28.48
Combined R.%
82.51
82.06
80.49
82.49
81.13
82.87
82.09
81.48
82.87
81.77
13.18
82.09
82.07
53
13.65
Operating margin%
26.64
27.90
27.45
28.43
28.25
30.95
33.09
30.53
32.13
33.03
21.38
32.13
29.48
48
27.12
Net margin%
24.68
26.33
27.35
29.63
30.94
28.70
29.75
28.42
30.85
28.93
25.74
28.93
28.81
87
29.74
P/E ratio (avg)x
34.90
33.67
30.60
31.07
34.02
36.56
40.91
36.13
39.62
42.53
7.211
39.62
35.52
46
11.16
P/TBVx
26.47
27.83
28.19
25.28
22.72
24.33
27.05
25.39
22.69
21.79
11.71
24.33
25.33
82
27.55
P/Bx
9.568
9.852
11.22
12.76
12.25
13.19
13.24
14.32
14.58
15.75
26.55
14.32
12.97
32
12.20
Prem. grth%
8.88
11.55
12.21
11.18
8.20
5.74
7.13
9.19
9.62
10.78
15.91
9.19
9.41
53
8.03
Invest. yld%
4.00
1.55
3.39
4.23
5.88
5.51
6.69
5.26
2.60
5.56
24.75
5.51
4.74
88
23.19
BVPS grth%
6.87
8.80
10.40
7.52
6.14
4.38
6.45
5.91
4.89
4.27
27.51
4.89
6.30
80
9.91
Return on equity%
25.78
28.38
26.65
27.02
27.80
26.74
28.15
28.71
31.23
33.86
11.49
28.71
27.98
76
27.29
Return on assets%
12.79
10.52
10.41
11.80
11.23
9.12
9.28
7.49
4.57
2.62
9.75
7.49
9.84
56
—
EPS฿
—
—
—
—
—
—
—
—
—
—
—
3.91%
1.92%
—
16.91
EPS growth%
35.87
36.42
36.10
38.59
41.17
38.63
37.35
36.67
35.08
37.39
14.79
37.35
37.01
17
—
Bookvalue per sh฿
—
—
—
—
—
—
—
—
—
—
—
(0.41%)
(0.12%)
—
—
TBV/sh฿
—
—
—
—
—
—
—
—
—
—
—
(0.97%)
1.83%
—
—
Dividend per sh฿
—
—
—
—
—
—
0.01
0.01
0.01
0.01
—
5.99%
8.34%
—
18.84
Div yield (avg)%
23.65
26.33
28.11
28.46
26.13
26.90
28.70
27.73
25.89
26.38
2.34
26.90
26.64
86
3.83
Payout ratio%
11.99
10.49
8.68
5.81
8.31
11.06
9.34
7.40
6.00
5.01
26.85
7.40
8.49
33
1.934
Shares (diluted)B
1.722
1.869
1.910
1.792
1.700
1.775
1.818
1.928
1.856
1.986
1.894
3.16%
0.96%
40
9.67
Buyback yield%
0.40
0.40
2.87
1.52
0.40
0.40
2.38
2.51
3.34
3.96
8.30
2.51
1.95
9
0.572
D/E ratiox
0.452
0.462
0.483
0.519
0.589
0.532
0.578
0.539
0.531
0.579
1.287
0.539
0.532
13
15.88
Assets฿M
36.01
39.22
43.86
46.67
48.83
53.06
58.84
61.68
66.69
70.61
13.62
7.65%
7.45%
45
4.783
LT debt฿M
4.637
5.075
4.923
4.818
4.636
4.818
4.930
5.741
5.967
6.584
8.128
7.27%
3.17%
88
Revenue
฿13.52M
2.42%
1.00×
Claims and benefits
฿7.532M
2.54%
1.01×
Total costs
฿10.07M
2.32%
0.99×