87.52
Revenue฿B
80.67
86.35
89.96
92.52
96.58
99.31
103.3
107.8
115.4
121.8
93.16
4.75%
4.58%
76
28.89
Revenue growth%
15.49
17.42
16.01
13.12
11.52
11.81
9.85
9.83
11.47
10.26
8.45
10.26
11.67
82
14.27
NIM%
7.66
7.04
6.34
8.31
9.50
11.81
13.59
12.08
13.06
12.75
4.81
12.75
10.65
41
20.65
Effic. R.%
19.05
19.81
18.48
17.84
18.62
21.44
22.91
25.38
25.02
27.75
11.32
25.02
20.63
87
17.47
Net margin%
20.77
19.35
21.40
23.28
23.02
21.68
23.98
23.05
20.75
20.51
12.36
21.68
21.54
29
30.55
P/E ratio (avg)x
33.20
38.41
44.82
51.39
49.83
48.30
49.86
49.46
49.42
56.44
22.77
49.46
49.44
10
30.72
P/TBVx
19.36
21.52
22.30
23.95
23.54
24.66
27.67
30.06
33.62
32.63
22.82
30.06
24.30
25
32.14
P/Bx
42.66
46.45
50.79
54.12
62.45
66.57
73.60
79.32
92.86
104.3
24.66
79.32
64.51
54
61.74
NII฿B
51.39
54.78
57.29
57.75
60.36
62.68
64.80
67.96
71.76
75.99
94.80
4.71%
4.57%
—
25.46
NII grth%
21.96
22.40
24.99
23.09
24.55
26.79
28.56
30.47
30.75
33.09
14.31
30.47
25.89
8
16.35
ROTE%
1.72
3.36
1.78
0.40
0.40
0.40
2.58
3.55
2.79
1.34
3.67
2.58
1.75
26
23.95
Return on equity%
24.72
23.99
25.20
23.30
20.34
18.43
17.08
19.45
20.80
18.58
13.16
18.58
20.57
92
17.11
Return on assets%
28.33
27.33
29.22
32.04
31.10
32.06
31.93
32.98
34.60
36.96
4.29
32.98
31.98
91
24.21
EPS฿
6.00
6.51
5.76
6.41
7.05
7.32
7.14
6.68
6.05
6.52
26.62
(1.54%)
0.42%
—
23.23
EPS growth%
26.22
28.44
30.61
31.24
34.16
33.81
32.00
31.29
29.13
26.50
9.39
31.29
30.92
8
15.78
Bookvalue per sh฿
29.26
27.62
28.60
31.47
34.87
35.55
36.74
41.27
43.27
49.18
4.32
7.12%
6.24%
—
28.02
TBV/sh฿
6.39
6.83
6.67
6.55
7.45
8.24
8.23
9.50
8.94
8.95
26.34
3.76%
3.57%
—
17.14
Dividend per sh฿
21.65
21.26
23.80
24.03
24.31
29.12
28.87
34.01
34.84
38.79
25.67
9.79%
6.85%
—
20.29
Div yield (avg)%
19.20
17.03
18.58
17.86
18.85
20.05
18.17
19.92
22.37
20.91
7.20
20.05
19.02
59
11.68
Payout ratio%
4.35
3.16
2.48
0.76
0.40
0.40
0.40
1.06
0.40
2.83
20.12
0.40
0.91
52
2.394
Shares (diluted)B
2.741
2.811
2.763
2.678
2.767
2.817
2.681
2.934
3.102
3.196
2.333
2.92%
1.85%
12
24.96
Buyback yield%
18.90
21.17
19.84
18.36
16.82
18.03
17.68
15.19
12.54
12.13
21.14
15.19
17.85
37
99.99
Eq/Assets%
26.31
29.86
28.64
33.13
33.38
33.77
35.01
36.28
35.12
34.05
149.31
35.01
33.58
93
93.07
Assets฿B
50.15
55.29
61.92
66.14
73.99
78.84
86.44
95.86
106.7
113.5
95.71
8.93%
9.03%
17
11.70
LT debt฿B
104.3
116.5
131.7
138.3
151.2
170.5
192.9
228.2
222.0
233.0
60.55
9.04%
8.30%
79
Total assets
฿113.5B
9.03%
1.52×
Revenue
฿121.8B
4.58%
1.00×
Non-interest expense
฿56.83B
5.03%
1.04×
Net interest income
62.39%
Non-interest income
37.61%
Return on capital
154.40%