1,076
Revenue₩B
1,408
1,379
1,383
1,408
1,412
1,449
1,443
1,418
1,422
1,406
1,139
(0.07%)
(0.23%)
53
4.38
Revenue growth%
0.40
3.24
4.07
5.24
7.15
6.30
4.87
6.21
6.53
4.35
29.76
6.21
5.06
34
22.39
Combined R.%
83.15
80.96
83.41
81.99
81.96
82.39
83.86
81.89
83.52
82.55
5.02
82.55
82.47
88
4.04
Operating margin%
24.03
22.89
20.79
22.54
25.53
23.93
24.09
25.48
26.16
24.90
22.40
24.90
24.06
34
2.84
Net margin%
18.64
21.12
22.80
22.55
21.12
18.18
16.62
13.92
14.60
12.20
12.05
14.60
18.41
80
10.88
P/E ratio (avg)x
7.047
7.617
8.303
7.883
7.070
7.928
8.473
7.804
7.423
7.758
33.19
7.804
7.781
71
29.32
P/TBVx
27.66
25.69
25.99
23.36
21.64
19.11
16.32
16.68
16.85
14.88
12.63
16.68
20.37
70
33.51
P/Bx
55.61
54.58
60.97
70.92
71.60
81.31
88.16
86.87
86.52
90.47
9.020
86.87
76.46
18
23.15
Prem. grth%
27.06
25.63
28.36
26.29
29.20
30.32
29.50
32.42
33.33
32.71
6.90
32.42
29.35
85
18.20
Invest. yld%
9.38
7.07
4.77
5.10
2.56
3.83
5.25
2.71
5.19
4.41
27.97
4.41
4.93
13
24.22
BVPS grth%
6.92
4.08
5.52
7.57
7.96
5.78
6.30
6.90
7.70
5.54
19.04
6.30
6.60
32
7.22
Return on equity%
18.14
16.62
16.83
15.66
15.63
16.04
17.57
15.43
13.48
13.08
17.79
15.43
15.85
66
26.31
Return on assets%
3.74
4.60
2.43
2.18
1.50
1.74
0.40
0.40
0.40
0.68
10.05
0.40
1.62
18
4,482
EPS₩
1,640
1,588
1,602
1,690
1,610
1,695
1,800
1,968
1,882
1,745
4,839
1.62%
1.48%
—
19.87
EPS growth%
15.27
12.67
14.22
15.87
16.97
17.73
17.39
18.58
20.62
22.66
27.49
18.58
17.18
88
3,124
Bookvalue per sh₩
1,936
1,996
2,131
1,929
1,724
1,831
1,960
1,928
1,980
2,116
1,230
4.19%
1.02%
—
4,019
TBV/sh₩
6,356
6,810
7,432
7,665
7,601
7,621
6,830
6,760
6,459
6,007
1,370
(4.60%)
(0.34%)
—
2,089
Dividend per sh₩
6,815
7,815
8,822
10,038
11,353
12,237
14,275
15,608
16,464
17,074
899.05
8.50%
9.73%
—
8.19
Div yield (avg)%
0.40
1.89
1.56
1.88
3.48
3.72
3.06
2.99
3.96
3.39
19.27
3.39
3.03
8
28.37
Payout ratio%
25.04
24.82
27.36
27.47
30.06
32.28
30.21
29.44
29.72
30.91
24.57
30.21
29.58
48
69.66
Shares (diluted)M
78.32
74.08
73.04
80.66
78.63
73.95
72.97
69.03
65.09
71.62
71.57
(1.85%)
(1.45%)
85
10.26
Buyback yield%
6.88
7.29
6.30
4.30
6.64
7.35
7.67
6.55
3.93
3.57
13.94
6.55
6.59
78
0.106
D/E ratiox
0.925
0.946
0.918
0.888
0.906
0.855
0.935
1.006
0.963
0.959
1.732
0.959
0.930
7
655.6
Assets₩B
2,901
3,186
3,592
3,974
4,392
4,743
5,083
5,611
6,033
6,498
380.3
8.15%
9.46%
9
1,180
LT debt₩B
96.36
98.08
95.46
101.1
96.07
96.05
88.47
97.62
100.5
105.5
425.0
1.90%
0.18%
56
Revenue
₩1.406T
(0.23%)
1.00×
Claims and benefits
₩707.9B
(0.33%)
0.99×
Total costs
₩1.072T
(0.37%)
0.99×