265.6
Revenue₩B
570.3
595.9
616.7
642.7
661.4
692.4
692.6
702.5
712.0
725.8
282.7
1.87%
2.86%
74
13.67
Revenue growth%
9.04
11.88
11.32
10.19
7.74
9.16
8.08
6.98
9.76
7.30
17.39
8.08
9.10
35
3.26
Combined R.%
82.22
83.01
84.19
83.90
83.09
82.31
83.16
83.54
82.86
82.80
23.44
82.86
83.05
36
18.36
Operating margin%
12.77
10.91
9.93
10.92
11.53
11.89
9.77
7.22
5.45
5.00
13.62
7.22
10.42
12
11.89
Net margin%
22.36
24.54
24.33
26.87
27.05
26.90
28.68
27.47
29.70
31.14
25.56
28.68
26.97
78
10.24
P/E ratio (avg)x
32.04
31.69
33.66
34.76
35.39
37.06
34.31
33.16
29.62
30.60
37.95
33.16
33.41
12
29.19
P/TBVx
9.177
9.451
10.81
10.55
12.27
13.92
14.90
15.19
14.53
17.07
19.25
14.90
13.09
84
16.21
P/Bx
16.94
18.58
17.32
18.69
19.62
22.46
22.02
23.58
26.25
30.15
36.77
23.58
20.82
89
14.68
Prem. grth%
17.40
15.66
12.78
11.23
9.65
12.09
14.06
16.21
19.08
19.23
4.14
16.21
14.86
10
25.43
Invest. yld%
29.39
26.93
28.63
27.10
27.27
28.51
30.22
28.77
29.49
27.44
24.18
28.77
28.57
34
15.26
BVPS grth%
34.21
31.48
33.14
33.24
35.40
37.12
39.78
40.47
38.39
40.04
29.69
39.78
36.26
14
11.45
Return on equity%
6.13
8.97
7.69
10.07
7.46
6.94
7.95
7.63
9.80
11.12
23.26
7.95
7.82
20
2.80
Return on assets%
3.59
2.97
0.40
0.40
2.18
0.40
1.32
3.65
4.38
7.13
11.20
3.65
2.57
86
234.20
EPS₩
255.73
283.40
335.10
370.93
428.58
459.27
465.46
556.89
629.20
749.23
259.44
11.82%
11.05%
—
29.01
EPS growth%
8.72
7.74
6.58
3.77
5.88
5.69
4.89
5.99
8.76
5.90
13.05
5.90
5.95
5
329.63
Bookvalue per sh₩
519.20
538.14
599.95
595.16
691.85
795.11
780.31
774.82
869.02
991.09
146.79
7.45%
7.31%
—
430.55
TBV/sh₩
448.56
451.75
459.38
449.29
455.13
454.46
490.51
562.18
594.83
586.48
276.96
5.20%
4.00%
—
389.68
Dividend per sh₩
330.45
322.55
373.97
368.37
376.64
387.94
465.23
490.12
481.55
481.49
269.21
5.03%
5.18%
—
21.66
Div yield (avg)%
26.29
27.28
26.11
28.47
26.85
29.72
31.06
33.90
34.40
34.66
14.20
33.90
29.09
76
10.79
Payout ratio%
5.85
6.35
9.31
12.18
10.12
9.42
8.59
10.36
13.28
13.10
19.15
10.36
9.77
25
0.753
Shares (diluted)B
0.817
0.856
0.878
0.930
0.854
0.879
0.891
0.901
0.932
1.017
0.743
3.56%
2.10%
67
18.11
Buyback yield%
10.71
10.93
11.85
8.95
7.06
6.88
5.32
7.44
5.38
5.87
12.66
5.87
7.25
36
0.676
D/E ratiox
2.350
2.555
2.996
3.581
3.556
3.938
4.208
4.393
4.765
5.552
1.224
4.393
3.760
49
61.00
Assets₩B
1,118
1,259
1,391
1,497
1,678
1,837
1,942
2,149
2,357
2,646
549.6
9.55%
9.94%
66
225.3
LT debt₩B
470.5
451.3
387.5
379.0
383.4
386.2
387.6
397.7
358.2
355.6
484.9
(1.49%)
(3.77%)
50
Revenue
₩725.8B
2.86%
1.00×
Claims and benefits
₩366.2B
2.82%
1.00×
Total costs
₩549.7B
2.73%
0.99×