431.1
Revenue₩B
216.2
234.3
259.9
279.9
309.0
336.4
363.1
392.9
418.8
459.6
482.1
8.26%
8.92%
81
5.88
Revenue growth%
27.73
29.92
29.81
31.95
30.41
31.86
34.80
34.69
35.74
34.13
22.98
34.69
31.91
60
17.56
Combined R.%
84.35
84.47
84.68
86.16
85.08
83.99
85.78
83.10
84.50
83.76
20.99
83.99
84.49
66
22.02
Operating margin%
11.20
9.96
11.30
13.83
12.23
10.86
12.64
10.60
10.62
12.84
14.82
10.86
11.25
72
5.72
Net margin%
6.85
6.59
8.70
10.77
10.54
7.85
8.56
8.86
8.68
8.10
16.18
8.56
8.62
76
29.39
P/E ratio (avg)x
42.99
41.88
39.32
45.23
48.49
49.57
51.38
53.50
54.76
55.35
37.37
53.50
49.03
35
16.19
P/TBVx
9.427
8.421
9.088
7.824
7.549
7.342
6.400
6.003
5.386
4.964
24.85
6.003
7.445
21
37.86
P/Bx
19.06
18.61
16.79
14.73
12.62
12.58
10.84
10.13
10.89
9.997
21.67
10.84
12.60
87
23.49
Prem. grth%
24.73
21.99
22.90
25.33
24.64
23.29
23.97
25.91
28.22
26.60
11.73
25.91
24.68
32
21.36
Invest. yld%
25.31
24.41
22.69
21.92
20.23
21.31
19.32
20.50
21.48
23.16
15.11
21.31
21.70
38
4.82
BVPS grth%
27.73
25.55
24.26
21.78
23.30
25.09
25.82
23.83
24.85
22.13
27.19
24.85
24.55
71
11.34
Return on equity%
11.93
11.18
11.46
12.95
15.82
14.96
12.85
11.68
10.34
11.95
25.09
11.95
11.94
68
14.68
Return on assets%
25.09
26.13
26.07
27.83
26.33
29.19
31.16
29.88
32.28
34.82
28.15
31.16
28.51
86
923.67
EPS₩
743.54
719.21
756.75
786.67
849.87
794.48
788.44
799.78
895.97
907.11
961.51
1.31%
1.28%
—
10.65
EPS growth%
11.48
13.64
15.70
17.91
16.91
15.16
13.19
10.88
13.50
11.56
5.66
13.19
13.57
49
793.82
Bookvalue per sh₩
1,157
1,280
1,304
1,541
1,564
1,706
2,008
2,044
2,037
2,155
781.21
6.62%
7.04%
—
746.09
TBV/sh₩
1,310
1,283
1,271
1,435
1,622
1,785
2,069
2,372
2,293
2,500
618.12
9.04%
7.82%
—
1,969
Dividend per sh₩
2,049
2,195
2,248
2,366
2,825
3,112
3,639
3,765
3,850
4,195
1,852
8.23%
7.56%
—
22.86
Div yield (avg)%
15.56
12.62
15.51
17.56
17.02
17.94
18.29
18.74
21.18
23.98
7.65
18.74
17.75
7
9.13
Payout ratio%
23.36
24.48
22.01
22.74
22.84
24.57
25.94
25.60
24.36
26.12
6.85
25.60
24.42
53
176.7
Shares (diluted)M
150.8
156.8
138.7
126.5
134.3
116.4
123.8
130.2
136.3
134.5
175.2
0.04%
(2.07%)
53
19.97
Buyback yield%
26.55
29.35
30.47
27.95
29.32
26.97
28.45
29.08
29.35
26.43
19.67
28.45
28.76
50
1.112
D/E ratiox
1.011
1.107
1.280
1.215
1.315
1.465
1.699
1.657
1.540
1.447
0.546
1.540
1.381
46
162.4
Assets₩B
282.3
301.2
336.9
367.2
400.1
441.7
493.1
523.5
593.6
649.2
36.91
10.17%
9.29%
16
249.1
LT debt₩B
160.1
150.4
155.1
142.3
156.9
140.9
157.8
166.7
168.3
186.6
354.9
3.52%
2.35%
92
Revenue
₩459.6B
8.92%
1.00×
Claims and benefits
₩254.3B
8.76%
0.99×
Total costs
₩354.4B
8.69%
0.98×