58.54
Revenue₹M
114.0
113.3
114.9
118.5
117.8
121.2
121.1
118.9
121.8
119.9
63.17
0.36%
0.52%
5
28.35
Revenue growth%
17.19
20.00
20.91
23.65
22.68
23.18
25.52
27.68
27.77
25.54
27.09
25.54
23.42
24
11.36
NIM%
10.12
7.12
4.65
7.49
7.71
8.26
7.30
9.54
10.59
8.60
22.67
8.60
7.99
14
28.55
Effic. R.%
30.22
27.96
27.13
26.28
26.59
24.34
23.39
21.46
18.64
20.52
8.65
21.46
25.31
94
6.76
Net margin%
7.28
4.52
1.57
0.40
2.34
2.42
3.10
5.18
6.60
8.61
22.92
5.18
3.81
83
33.71
P/E ratio (avg)x
34.42
40.41
48.33
47.26
48.15
57.42
63.15
68.92
74.47
87.87
16.23
68.92
52.87
76
35.07
P/TBVx
21.44
22.39
19.64
21.20
20.84
19.02
16.62
17.90
16.61
15.71
32.21
16.62
19.33
40
28.01
P/Bx
33.34
38.97
39.06
39.40
40.08
45.91
55.28
65.65
68.46
69.17
22.64
65.65
43.00
38
66.94
NII₹M
86.48
86.27
87.66
89.67
90.19
93.42
92.17
91.67
92.10
92.29
42.96
0.46%
0.57%
—
27.25
NII grth%
8.91
10.55
8.31
6.70
4.76
4.82
2.29
3.77
5.01
2.92
16.75
3.77
4.92
72
28.59
ROTE%
5.12
3.05
3.11
6.03
8.15
7.35
5.04
7.00
7.24
9.34
24.28
7.24
6.51
26
14.61
Return on equity%
6.86
4.48
4.89
5.64
3.67
2.94
0.40
1.43
0.72
2.19
27.07
1.43
3.31
49
28.57
Return on assets%
10.91
9.22
7.57
5.26
6.79
6.37
3.58
4.87
2.25
3.92
17.49
3.92
5.81
73
6.20
EPS₹
2.33
2.23
1.97
1.92
2.02
1.83
1.73
1.61
1.66
1.53
6.77
(5.42%)
(3.96%)
—
22.70
EPS growth%
14.13
12.29
13.18
11.46
13.33
16.05
13.47
15.66
16.13
16.90
8.20
16.05
13.80
42
1.21
Bookvalue per sh₹
5.01
5.08
5.71
5.82
6.20
6.56
7.45
8.23
9.03
9.64
3.99
9.24%
7.81%
—
4.42
TBV/sh₹
7.31
7.16
6.62
7.20
6.97
7.18
6.83
6.19
5.80
5.19
1.50
(5.73%)
(2.59%)
—
1.99
Dividend per sh₹
6.64
6.06
5.29
5.77
5.99
6.05
6.31
5.64
5.56
4.81
3.89
(4.28%)
(2.73%)
—
24.00
Div yield (avg)%
32.30
32.14
34.57
33.36
31.97
29.19
28.48
28.32
27.30
29.74
13.81
28.48
30.85
66
22.39
Payout ratio%
22.66
23.22
21.40
21.95
19.81
20.41
19.16
17.69
15.78
16.53
11.09
17.69
20.11
42
10.18
Shares (diluted)M
14.90
14.54
16.40
18.47
20.59
23.29
22.33
24.53
27.29
30.11
9.965
7.89%
8.49%
11
2.83
Buyback yield%
30.30
28.03
28.44
25.51
23.49
26.38
24.32
23.47
24.10
25.76
16.42
24.32
25.63
49
159.10
Eq/Assets%
205.37
222.08
236.55
218.41
220.96
234.07
252.53
256.63
284.38
308.16
11.75
256.63
235.31
23
70.07
Assets₹M
11.57
12.88
13.98
14.62
16.20
17.60
18.92
21.25
22.53
24.58
16.83
8.70%
8.37%
91
19.76
LT debt₹M
35.55
34.23
37.24
39.39
41.36
38.85
35.46
37.89
41.91
41.85
38.31
0.23%
0.82%
35
Total assets
₹24.58M
8.37%
2.12×
Revenue
₹119.9M
0.52%
1.00×
Non-interest expense
₹55.45M
0.66%
1.01×
Net interest income
76.98%
Non-interest income
23.02%
Return on capital
556.72%