1.398
Revenue₺B
1.192
1.224
1.268
1.270
1.317
1.316
1.327
1.356
1.385
1.380
1.564
0.94%
1.83%
12
19.62
Revenue growth%
4.90
7.59
9.00
9.59
10.22
11.31
14.30
14.34
14.88
17.87
6.07
14.34
10.76
67
25.83
Gross margin%
9.12
11.86
14.65
17.15
14.19
13.99
12.78
15.57
13.62
13.17
5.30
13.62
13.81
93
11.55
Operating margin%
14.81
12.54
13.22
13.42
12.44
14.50
17.09
15.56
12.99
12.01
19.18
14.50
13.32
9
20.53
Net margin%
28.05
30.66
30.26
30.20
29.67
29.55
28.56
27.19
25.80
23.15
9.05
27.19
29.05
88
15.34
P/E ratio (avg)x
20.79
20.70
22.49
22.57
25.84
28.37
29.84
29.80
28.95
31.28
22.89
29.80
27.11
77
15.80
EV/EBITx
31.16
30.36
35.76
40.72
45.44
46.16
48.06
53.98
55.39
56.36
13.25
53.98
45.80
61
9.79
FCF yield (avg)%
19.53
16.89
19.26
21.43
22.90
21.83
23.66
21.49
23.73
21.66
2.20
21.83
21.57
81
20.29
FCF margin%
15.59
13.58
16.14
18.38
21.36
22.45
24.36
21.64
22.39
21.62
12.83
22.39
21.49
32
0.213
FCF / Net incomex
1.188
1.196
1.108
1.116
1.056
1.044
1.006
0.983
1.085
1.097
1.425
1.044
1.091
63
9.46
ROIC%
9.03
10.50
12.06
11.72
14.42
12.12
12.49
13.61
11.44
14.26
9.34
12.49
12.09
59
23.61
Return on equity%
13.17
11.93
13.34
10.81
11.75
12.16
14.52
17.13
16.05
13.35
17.40
14.52
13.25
30
10.84
Return on assets%
16.78
16.80
17.24
14.87
14.59
14.96
15.90
17.56
20.39
22.95
27.84
17.56
16.79
88
5.09
EPS₺
1.67
1.78
1.76
2.05
2.15
2.31
2.35
2.45
2.70
2.77
5.39
5.23%
5.30%
—
9.71
EPS growth%
14.52
15.47
17.86
15.67
13.63
11.08
11.21
8.96
7.40
6.21
4.18
8.96
12.42
94
4.95
Bookvalue per sh₺
4.19
3.89
4.16
4.50
4.35
4.13
3.81
3.41
3.45
3.72
3.16
(3.06%)
(0.87%)
—
2.34
FCF per share₺
7.60
8.43
8.99
9.27
8.82
7.71
8.16
8.41
7.38
6.86
1.75
(4.92%)
(0.54%)
—
4.62
Dividend per sh₺
2.18
2.19
1.88
1.69
1.47
1.28
1.15
1.07
1.06
0.90
5.51
(9.26%)
(9.63%)
—
15.16
Div yield (avg)%
21.22
22.91
24.55
25.35
24.57
22.87
21.27
23.55
22.60
20.40
6.65
22.60
22.89
55
14.59
Payout ratio%
16.97
15.88
18.31
20.59
21.71
18.77
21.43
18.86
15.93
16.81
28.15
18.77
18.54
27
117.6
Shares (diluted)M
126.0
131.9
116.0
123.9
109.0
103.8
100.4
106.3
111.5
104.7
122.0
(0.80%)
(1.31%)
68
23.88
Buyback yield%
7.18
4.99
5.05
3.74
1.33
0.40
0.40
0.40
0.40
0.40
23.74
0.40
0.86
51
0.526
D/E ratiox
2.160
2.066
2.082
2.144
2.418
2.789
2.896
3.311
3.276
3.555
1.773
3.276
2.604
73
1.249
Enterprise value₺B
1.250
1.402
1.540
1.705
1.679
1.925
2.101
2.272
2.257
2.365
0.989
7.09%
6.34%
95
1.139
LT debt₺B
0.616
0.703
0.757
0.844
0.954
1.054
1.055
1.152
1.301
1.376
0.933
7.61%
10.09%
31
Revenue
₺1.380B
1.83%
1.00×
Cost of revenue
₺851.5M
1.81%
1.00×
Operating expenses
₺324.4M
1.55%
0.97×
Property and equipment
18.67%
Spread over hurdle
(14.93%)