1.447
Revenue₺B
2.105
2.253
2.448
2.596
2.772
2.912
3.075
3.347
3.670
3.865
1.532
6.87%
7.19%
79
28.57
Revenue growth%
0.40
1.59
0.40
0.40
0.40
0.43
1.10
0.40
3.12
3.58
10.41
1.10
0.41
69
5.62
Gross margin%
22.06
23.91
25.55
23.31
25.04
24.45
25.65
24.26
24.35
21.99
4.44
24.35
24.30
28
11.26
Operating margin%
16.71
14.18
15.29
15.72
15.52
18.25
17.44
16.88
15.25
15.44
16.12
16.88
15.62
33
15.70
Net margin%
13.13
14.52
16.79
18.70
18.71
16.21
18.11
17.69
15.28
15.62
18.78
16.21
16.50
27
8.497
P/E ratio (avg)x
45.40
47.60
43.98
40.14
42.02
47.23
48.05
55.18
62.69
70.76
23.18
55.18
47.42
5
8.770
EV/EBITx
46.39
47.24
44.87
41.16
39.15
39.30
43.29
41.82
47.70
54.35
20.37
43.29
44.08
16
8.03
FCF yield (avg)%
12.45
12.34
13.13
15.24
15.30
17.44
19.47
19.02
19.53
19.48
2.19
19.47
16.37
17
17.79
FCF margin%
11.35
9.50
11.04
13.00
14.42
14.10
11.77
12.58
11.36
11.72
3.35
11.77
11.74
72
0.140
FCF / Net incomex
2.111
2.199
2.398
2.285
2.079
1.952
1.871
1.965
2.032
2.200
1.232
1.965
2.095
54
6.65
ROIC%
19.67
18.31
20.14
17.77
15.44
15.72
17.17
15.20
15.70
13.75
18.49
15.70
16.44
39
13.93
Return on equity%
13.92
15.30
13.35
13.55
14.74
15.18
15.12
13.54
12.84
15.28
17.37
15.12
14.33
70
26.98
Return on assets%
11.66
14.00
14.59
15.15
15.70
16.41
17.12
14.63
12.67
15.42
2.56
15.42
14.89
43
0.19
EPS₺
0.16
0.16
0.16
0.15
0.16
0.19
0.18
0.20
0.20
0.21
0.19
6.33%
2.61%
—
17.30
EPS growth%
18.51
20.30
22.38
24.21
22.17
20.53
20.00
22.14
23.43
22.11
19.81
22.11
22.13
25
0.16
Bookvalue per sh₺
0.41
0.40
0.41
0.42
0.44
0.50
0.54
0.58
0.64
0.72
0.28
10.18%
6.56%
—
0.30
FCF per share₺
0.75
0.90
0.93
0.94
1.00
1.18
1.19
1.30
1.27
1.38
0.37
6.75%
6.23%
—
0.65
Dividend per sh₺
0.16
0.14
0.13
0.12
0.11
0.12
0.12
0.13
0.12
0.12
0.39
1.01%
(2.75%)
—
23.08
Div yield (avg)%
21.11
20.68
21.87
23.91
24.29
23.62
22.88
23.30
24.33
26.65
27.48
23.62
23.46
38
27.22
Payout ratio%
9.06
6.72
5.41
6.41
5.11
6.69
7.43
5.82
6.88
7.12
28.98
6.88
6.70
35
2.098
Shares (diluted)B
2.985
3.084
3.555
3.867
4.059
4.089
4.585
5.113
5.729
6.300
2.167
9.19%
7.65%
60
29.88
Buyback yield%
1.24
1.79
4.77
2.31
2.50
4.08
2.76
1.86
1.09
3.16
28.87
2.76
2.41
49
1.248
D/E ratiox
0.431
0.415
0.409
0.423
0.473
0.483
0.501
0.559
0.549
0.570
0.840
0.549
0.478
91
4.678
Enterprise value₺B
3.005
2.762
2.686
2.821
2.439
2.206
2.320
2.280
2.276
2.248
2.639
(1.62%)
(3.72%)
29
0.939
LT debt₺B
3.513
3.744
3.611
4.113
3.987
4.454
4.688
4.964
5.416
6.513
4.502
10.31%
7.49%
56
Revenue
₺3.865B
7.19%
1.00×
Cost of revenue
₺2.176B
7.11%
0.99×
Operating expenses
₺652.0M
7.61%
1.04×
Property and equipment
19.13%
Spread over hurdle
(2.19%)