3.411
Revenue₺B
4.412
4.706
5.086
5.418
5.891
6.213
6.688
7.046
7.530
7.961
3.643
6.21%
6.58%
13
2.34
Revenue growth%
15.42
14.84
13.48
10.58
12.90
14.17
11.33
9.15
7.72
7.46
5.49
9.15
12.12
5
3.19
Gross margin%
26.19
29.14
27.53
25.06
25.94
25.35
27.25
26.84
29.36
27.39
17.87
27.25
27.05
6
6.97
Operating margin%
22.26
19.81
20.55
21.32
21.46
24.44
23.70
26.23
27.09
24.60
4.13
24.60
22.98
28
28.68
Net margin%
33.17
31.43
33.16
35.60
36.87
36.72
36.66
39.18
38.98
41.36
10.45
38.98
36.69
21
19.91
P/E ratio (avg)x
13.46
13.99
14.30
16.77
16.76
18.25
21.79
22.12
23.36
27.75
17.10
22.12
17.51
36
11.00
EV/EBITx
9.759
10.69
10.71
9.347
9.138
8.820
9.476
9.420
9.642
10.17
10.26
9.476
9.559
53
23.56
FCF yield (avg)%
0.40
0.98
0.40
1.93
4.62
2.83
0.41
0.92
0.40
0.40
17.03
0.41
0.66
88
18.72
FCF margin%
22.36
23.50
24.21
26.60
24.88
27.87
29.40
28.39
27.39
24.89
21.70
27.87
25.75
64
0.348
FCF / Net incomex
1.617
1.799
1.780
1.864
1.790
1.953
1.985
2.197
2.409
2.515
0.213
2.197
1.908
88
21.14
ROIC%
8.21
7.80
6.02
7.48
9.91
9.71
8.04
7.29
9.04
10.13
26.37
9.04
8.12
82
17.13
Return on equity%
29.43
28.52
26.88
27.50
28.08
25.67
25.91
25.83
26.71
29.53
22.89
25.91
27.19
19
2.25
Return on assets%
17.27
17.97
15.40
17.52
19.26
18.20
18.35
19.39
16.39
14.44
3.09
18.20
17.74
36
1.73
EPS₺
2.42
2.76
2.96
3.56
3.58
3.82
4.26
4.74
5.73
6.40
1.80
12.32%
10.20%
—
3.73
EPS growth%
5.75
6.84
4.05
4.92
7.45
7.36
10.28
8.31
9.60
11.07
18.46
9.60
7.40
13
0.46
Bookvalue per sh₺
1.34
1.31
1.23
1.29
1.29
1.28
1.16
1.28
1.21
1.27
0.55
(0.42%)
(1.06%)
—
1.86
FCF per share₺
0.66
0.64
0.74
0.71
0.73
0.69
0.66
0.65
0.71
0.83
1.30
2.60%
3.39%
—
0.97
Dividend per sh₺
1.14
1.19
1.24
1.44
1.55
1.48
1.48
1.59
1.81
1.90
1.74
4.17%
6.29%
—
24.35
Div yield (avg)%
10.26
11.05
8.25
5.43
5.87
3.13
4.45
5.17
3.97
2.92
9.17
3.97
5.30
50
18.71
Payout ratio%
14.80
16.01
17.91
15.83
14.51
13.56
13.97
11.28
8.30
9.57
27.41
11.28
14.24
74
2.213
Shares (diluted)B
1.736
1.707
1.775
1.854
2.025
1.810
1.948
1.690
1.851
1.650
2.187
(4.02%)
(1.53%)
9
12.34
Buyback yield%
4.48
3.93
5.07
6.86
4.26
2.44
3.81
6.02
5.01
4.55
21.86
4.55
4.52
56
1.003
D/E ratiox
0.868
0.776
0.774
0.809
0.724
0.768
0.676
0.741
0.708
0.654
1.526
0.708
0.755
28
4.998
Enterprise value₺B
2.053
2.329
2.332
2.747
2.758
3.005
3.313
3.234
3.291
3.309
1.067
3.71%
5.89%
24
4.902
LT debt₺B
2.410
2.569
2.837
2.809
3.007
3.291
3.488
3.504
3.881
3.606
3.707
3.70%
5.20%
85
Revenue
₺7.961B
6.58%
1.00×
Cost of revenue
₺4.393B
6.19%
0.96×
Operating expenses
₺1.968B
6.86%
1.03×
Cash and investments
17.36%
Spread over hurdle
(13.34%)