1.639
Revenue₺B
1.773
1.769
1.810
1.851
1.824
1.840
1.812
1.773
1.767
1.736
1.814
(0.98%)
(0.23%)
20
14.20
Revenue growth%
22.83
20.25
21.94
23.39
24.87
27.27
24.90
24.43
24.11
26.66
6.69
24.90
24.27
91
11.72
Gross margin%
7.59
4.63
2.47
4.93
7.92
5.99
8.98
10.05
10.09
7.45
29.51
8.98
7.52
39
5.15
Operating margin%
3.75
6.27
6.14
5.73
6.54
9.34
6.43
5.03
2.73
2.01
18.49
5.03
5.94
6
28.33
Net margin%
23.75
23.56
25.25
27.05
25.60
26.03
24.03
26.13
25.87
25.86
25.50
25.87
25.73
17
23.51
P/E ratio (avg)x
34.31
36.97
35.05
32.66
30.18
29.56
32.20
27.63
26.66
24.90
30.34
27.63
31.19
89
34.03
EV/EBITx
31.93
36.99
39.53
41.66
49.14
51.39
60.83
63.29
70.48
67.92
9.858
63.29
50.27
17
18.63
FCF yield (avg)%
23.17
25.29
22.96
20.82
22.11
21.87
22.22
24.73
26.77
24.84
6.57
24.73
23.07
22
10.30
FCF margin%
21.55
23.45
25.40
24.28
26.26
24.23
22.39
22.08
23.33
21.12
27.05
22.39
23.39
36
1.770
FCF / Net incomex
0.939
0.931
0.830
0.933
0.936
0.959
1.061
0.969
0.879
0.783
1.388
0.959
0.935
22
11.52
ROIC%
14.27
15.88
14.02
12.01
11.72
10.89
11.02
10.31
13.30
13.73
4.29
11.02
12.66
92
12.61
Return on equity%
22.82
20.26
19.78
20.88
20.86
22.86
22.48
19.84
17.81
20.01
25.38
20.01
20.56
70
27.13
Return on assets%
6.30
8.29
10.93
13.72
13.71
15.49
13.90
15.16
16.40
16.74
24.97
15.49
13.81
7
9.20
EPS₺
7.38
7.30
6.71
6.56
5.86
6.45
6.75
7.53
8.25
8.86
9.59
8.64%
2.27%
—
17.88
EPS growth%
21.54
19.36
22.05
20.18
18.12
15.13
14.60
14.59
16.58
18.76
3.86
15.13
18.44
77
6.08
Bookvalue per sh₺
12.93
13.10
12.66
11.90
10.94
12.12
12.00
11.59
13.06
12.55
10.09
2.78%
0.13%
—
16.17
FCF per share₺
9.43
9.28
8.83
9.03
8.60
9.46
10.48
10.11
9.66
9.11
15.30
1.17%
0.39%
—
7.56
Dividend per sh₺
17.45
16.71
17.02
17.28
20.36
24.28
28.02
29.22
32.83
38.80
8.81
13.76%
9.80%
—
3.89
Div yield (avg)%
7.12
8.28
6.14
8.15
5.28
6.36
5.86
7.42
10.23
11.03
10.89
7.42
7.27
53
29.93
Payout ratio%
24.98
22.00
23.57
21.05
20.95
18.83
20.86
18.84
18.60
19.74
26.36
18.84
20.90
35
128.1
Shares (diluted)M
212.6
221.7
254.0
298.1
352.5
419.2
414.3
482.9
566.4
651.5
124.8
13.07%
11.67%
70
13.80
Buyback yield%
5.64
5.18
3.93
1.77
2.33
3.87
4.11
1.57
0.40
0.40
3.17
1.57
3.10
29
1.010
D/E ratiox
1.300
1.259
1.220
1.195
1.232
1.231
1.189
1.269
1.413
1.480
1.495
1.269
1.246
83
1.243
Enterprise value₺B
1.143
1.138
0.971
0.998
0.955
1.001
0.911
0.800
0.803
0.781
1.034
(3.95%)
(4.47%)
67
0.178
LT debt₺B
0.601
0.707
0.741
0.773
0.861
1.028
1.127
1.200
1.262
1.500
0.383
11.75%
9.96%
53
Revenue
₺1.736B
(0.23%)
1.00×
Cost of revenue
₺704.7M
(0.11%)
1.01×
Operating expenses
₺418.7M
(0.36%)
0.99×
Cash and investments
17.17%
Property and equipment
15.67%
Spread over hurdle
(19.20%)