12.56
RevenueFr M
15.58
15.67
16.20
16.88
16.94
17.21
17.23
17.50
18.20
18.53
13.73
1.82%
2.20%
34
17.87
Revenue growth%
11.39
13.66
16.52
16.11
18.43
20.29
23.04
25.30
23.83
22.60
20.69
23.04
19.36
48
19.33
Gross margin%
21.21
23.42
22.90
20.58
18.50
20.05
18.13
19.88
19.95
19.40
5.94
19.88
20.00
70
27.54
Operating margin%
24.71
22.27
20.89
18.83
16.97
16.83
15.67
16.95
14.26
13.61
11.40
15.67
16.96
40
22.42
Net margin%
4.22
2.46
0.41
2.13
4.98
4.67
3.74
1.02
0.40
1.54
15.97
1.54
2.29
41
21.80
P/E ratio (avg)x
45.59
52.80
58.64
55.99
53.76
58.92
63.01
69.89
81.15
79.42
20.47
69.89
58.78
59
8.932
EV/EBITx
10.50
11.62
11.45
13.17
15.21
17.34
20.49
24.53
25.29
30.07
17.52
24.53
16.27
6
3.92
FCF yield (avg)%
34.22
31.53
28.96
26.58
24.77
26.81
23.88
22.49
21.07
21.95
22.03
22.49
25.67
88
8.12
FCF margin%
23.17
20.55
21.99
24.17
23.28
25.99
23.52
22.00
24.44
22.77
21.93
23.52
23.22
82
1.225
FCF / Net incomex
0.878
0.896
1.034
1.005
1.081
1.256
1.356
1.577
1.774
1.990
1.061
1.577
1.169
21
5.38
ROIC%
4.73
6.68
9.23
10.09
8.06
6.77
7.87
7.01
4.88
5.36
27.73
6.77
6.89
6
3.22
Return on equity%
4.57
3.86
4.56
6.00
3.54
6.03
4.10
3.78
4.61
3.39
15.42
4.10
4.33
35
15.47
Return on assets%
20.30
17.58
19.66
19.09
16.59
18.00
17.75
15.15
16.00
17.95
4.38
17.75
17.85
32
25.56
EPSFr
10.11
12.10
12.16
12.79
13.67
13.67
15.09
16.80
19.71
22.49
27.26
10.47%
8.21%
—
25.15
EPS growth%
10.03
9.52
6.69
6.29
4.35
4.82
3.63
3.78
6.12
3.79
3.02
3.79
5.47
59
5.49
Bookvalue per shFr
40.65
44.10
46.89
52.04
60.09
59.57
62.02
62.97
69.08
74.69
28.16
4.44%
7.28%
—
28.30
FCF per shareFr
12.99
13.84
12.99
13.84
14.23
15.38
14.81
17.08
16.94
19.19
8.87
6.16%
3.81%
—
26.85
Dividend per shFr
4.80
4.87
5.02
4.78
4.60
4.91
4.97
5.32
5.21
5.63
8.72
4.10%
1.21%
—
28.89
Div yield (avg)%
1.77
1.82
0.98
0.40
2.77
5.15
5.51
2.93
4.26
1.95
6.11
4.26
2.36
76
14.20
Payout ratio%
3.28
0.91
1.03
1.99
4.60
5.94
8.69
8.06
9.03
8.41
8.09
8.41
5.27
9
0.322
Shares (diluted)M
0.230
0.218
0.227
0.208
0.212
0.211
0.201
0.186
0.165
0.153
0.335
(6.37%)
(5.35%)
54
2.95
Buyback yield%
10.89
8.57
8.78
9.82
9.28
9.73
12.11
12.22
13.16
13.52
5.51
12.22
10.35
41
0.206
D/E ratiox
1.686
1.716
1.892
1.876
1.894
1.975
2.198
2.173
2.423
2.325
0.199
2.198
1.934
95
2.552
Enterprise valueFr M
33.65
35.59
34.97
37.20
44.42
49.36
57.54
63.77
73.96
81.15
16.61
12.81%
10.75%
82
4.635
LT debtFr M
8.073
8.299
8.029
7.740
7.863
7.809
8.398
7.992
9.017
10.24
14.22
5.42%
2.37%
55
Cost of revenue
2.32%
1.01×
Operating expenses
1.35%
0.92×
Property and equipment
20.95%