151.0
Revenue₺M
330.1
344.6
361.1
378.9
392.9
420.9
438.6
449.2
474.4
498.6
159.4
4.88%
4.76%
82
19.99
Revenue growth%
30.65
28.40
25.42
24.41
26.26
25.70
25.56
27.15
30.03
27.41
20.03
27.15
26.70
9
17.60
Gross margin%
19.06
20.06
21.38
21.81
24.39
25.77
26.40
27.94
29.97
31.64
17.31
27.94
25.08
68
5.69
Operating margin%
23.63
21.70
20.11
20.14
17.42
18.24
20.44
21.11
18.82
20.64
2.56
20.44
20.29
78
28.46
Net margin%
27.86
26.12
23.87
23.36
26.12
24.72
21.97
24.19
23.79
21.50
27.59
23.79
24.03
31
23.02
P/E ratio (avg)x
41.48
41.99
44.46
50.52
47.76
51.22
49.90
57.81
63.05
63.43
33.82
57.81
50.21
53
26.76
EV/EBITx
29.68
30.06
30.15
29.51
28.92
27.16
25.91
26.87
24.41
21.28
14.51
25.91
28.04
44
12.51
FCF yield (avg)%
23.18
21.73
20.25
19.06
19.44
17.72
19.95
19.75
22.09
22.16
21.54
19.95
20.10
59
9.97
FCF margin%
19.54
19.86
21.29
18.73
20.61
22.07
23.63
25.94
24.53
26.75
12.89
24.53
21.68
78
0.913
FCF / Net incomex
1.581
1.756
1.978
2.178
2.456
2.750
2.603
2.709
2.623
2.885
0.951
2.709
2.529
43
16.74
ROIC%
15.89
14.92
16.36
18.42
15.57
16.70
15.33
14.86
13.20
15.54
19.69
15.33
15.55
50
27.70
Return on equity%
25.79
26.49
27.62
24.67
23.94
21.52
21.26
19.42
20.59
19.59
7.94
20.59
22.73
67
3.05
Return on assets%
12.11
11.15
13.39
12.30
13.31
11.09
8.22
6.93
6.89
5.40
14.90
6.93
11.12
11
0.41
EPS₺
0.38
0.37
0.37
0.33
0.35
0.37
0.32
0.30
0.30
0.29
0.44
(4.14%)
(3.08%)
—
5.01
EPS growth%
29.70
27.78
29.71
31.67
32.14
29.56
28.97
28.79
31.27
29.86
7.91
29.56
29.71
65
0.51
Bookvalue per sh₺
0.11
0.11
0.10
0.10
0.10
0.11
0.11
0.11
0.11
0.12
0.47
3.11%
(0.31%)
—
0.62
FCF per share₺
0.99
1.17
1.14
1.12
1.18
1.20
1.30
1.36
1.34
1.36
0.48
2.87%
4.81%
—
0.21
Dividend per sh₺
0.12
0.13
0.14
0.14
0.13
0.13
0.12
0.13
0.13
0.13
0.52
0.96%
(0.22%)
—
3.64
Div yield (avg)%
5.62
6.02
4.07
4.28
4.94
2.58
0.81
1.47
2.12
2.77
9.69
2.12
3.42
92
27.88
Payout ratio%
19.44
18.13
18.98
21.60
18.76
20.76
21.98
23.45
20.47
23.05
12.41
21.98
20.62
70
304.3
Shares (diluted)M
257.1
283.3
291.2
273.1
288.6
269.1
286.3
314.6
343.1
364.6
304.5
4.79%
3.10%
19
24.49
Buyback yield%
17.49
20.48
18.88
20.90
22.54
22.41
24.75
24.07
26.70
25.86
24.02
24.75
22.47
32
0.848
D/E ratiox
1.474
1.583
1.533
1.504
1.472
1.616
1.503
1.418
1.297
1.361
0.600
1.418
1.488
27
58.67
Enterprise value₺M
48.33
55.94
52.85
57.45
54.27
52.31
59.08
68.62
77.62
87.29
54.14
9.97%
6.86%
80
376.0
LT debt₺M
117.1
129.5
130.7
159.2
178.1
182.4
187.0
223.6
222.6
220.0
110.3
4.31%
7.54%
27
Revenue
₺498.6M
4.76%
1.00×
Cost of revenue
₺261.7M
5.06%
1.03×
Operating expenses
₺89.23M
4.41%
0.97×
Property and equipment
19.99%
Spread over hurdle
(17.78%)