1.579
Revenue₺B
5.928
6.097
6.101
6.068
6.191
6.061
6.108
6.131
6.130
6.294
1.765
0.33%
0.75%
46
11.48
Revenue growth%
4.37
7.09
4.35
6.37
4.25
5.42
6.44
4.17
4.15
6.10
15.15
5.42
4.89
59
15.58
Gross margin%
21.05
23.38
20.76
17.98
17.69
17.86
18.31
15.87
17.88
16.36
25.37
17.86
17.93
41
9.72
Operating margin%
13.43
11.90
13.65
16.40
17.92
18.76
20.54
19.93
17.78
17.44
25.80
18.76
17.61
11
25.90
Net margin%
20.30
18.09
15.40
12.99
13.28
14.02
12.98
14.78
16.27
16.10
6.97
14.78
15.09
84
8.324
P/E ratio (avg)x
13.60
14.26
12.81
13.03
11.61
10.64
11.44
10.51
10.69
9.369
26.17
10.64
11.53
52
9.050
EV/EBITx
17.91
16.82
16.44
14.25
12.75
13.85
14.96
13.91
13.99
13.02
34.59
13.91
14.12
42
21.77
FCF yield (avg)%
23.79
23.49
20.49
20.94
21.82
20.16
18.47
15.73
13.09
10.92
2.71
15.73
20.32
23
29.44
FCF margin%
8.21
5.41
5.14
3.25
3.81
5.70
6.15
3.15
1.97
3.19
5.64
3.19
4.47
8
0.118
FCF / Net incomex
0.900
0.808
0.732
0.777
0.847
0.810
0.855
0.841
0.857
0.818
0.889
0.841
0.830
68
7.94
ROIC%
20.57
22.66
20.74
23.07
21.35
21.88
19.35
18.22
18.83
20.46
27.22
19.35
20.65
44
19.10
Return on equity%
3.71
2.15
0.73
0.40
0.40
0.40
0.40
2.10
0.49
0.40
13.76
0.40
0.45
33
29.89
Return on assets%
1.22
1.20
3.99
4.05
5.91
3.83
1.50
1.36
1.21
0.40
11.87
1.36
1.43
85
2.74
EPS₺
4.61
4.51
4.96
5.96
6.63
6.74
7.21
7.63
8.60
8.46
2.94
5.00%
6.50%
—
20.33
EPS growth%
17.75
18.95
18.83
21.39
18.99
21.16
19.92
18.23
16.70
14.03
8.24
18.23
18.89
18
3.20
Bookvalue per sh₺
2.46
2.81
2.99
3.07
3.25
3.45
3.82
4.43
4.83
5.37
4.20
10.53%
9.50%
—
1.99
FCF per share₺
3.33
3.07
2.76
3.09
2.94
2.86
2.60
2.67
2.56
2.72
4.05
(1.55%)
(2.62%)
—
1.69
Dividend per sh₺
2.27
2.05
2.15
2.31
2.07
1.93
1.86
1.68
1.56
1.59
3.06
(5.21%)
(2.78%)
—
7.13
Div yield (avg)%
30.43
33.04
34.18
33.20
31.98
29.13
31.90
29.89
27.74
26.66
17.17
29.13
31.17
77
18.89
Payout ratio%
35.16
32.96
34.79
35.00
36.72
37.10
39.61
37.07
35.39
37.82
5.52
37.10
36.05
89
465.0
Shares (diluted)M
519.5
555.6
570.3
576.7
567.1
561.0
597.0
654.5
686.6
661.7
468.5
3.13%
2.00%
54
2.46
Buyback yield%
9.34
11.75
13.18
11.25
13.52
15.25
13.69
14.99
16.68
15.13
27.52
15.13
13.61
25
1.263
D/E ratiox
1.334
1.494
1.620
1.522
1.587
1.692
1.596
1.645
1.500
1.530
0.151
1.596
1.558
72
0.417
Enterprise value₺B
5.675
5.236
4.709
4.602
4.976
4.445
4.669
4.656
5.143
5.055
7.728
0.31%
(0.76%)
27
7.633
LT debt₺B
1.612
1.637
1.554
1.531
1.486
1.387
1.417
1.370
1.234
1.189
6.937
(4.37%)
(3.26%)
56
Revenue
₺6.294B
0.75%
1.00×
Cost of revenue
₺3.916B
1.28%
1.05×
Operating expenses
₺667.2M
(0.31%)
0.90×
Spread over hurdle
(18.52%)