3.420
Revenue₺B
2.730
2.874
3.045
3.170
3.310
3.502
3.721
3.954
4.128
4.458
3.491
6.14%
5.75%
75
10.48
Revenue growth%
19.29
21.72
21.13
19.73
20.60
22.05
22.50
24.77
26.53
26.81
5.49
24.77
21.89
39
6.23
Gross margin%
15.73
16.45
14.63
13.09
14.18
14.88
14.13
11.14
9.94
10.43
21.25
11.14
14.15
45
28.61
Operating margin%
16.40
14.56
16.13
16.84
17.49
20.25
18.70
18.52
18.88
18.39
13.74
18.70
17.94
50
13.67
Net margin%
24.04
26.82
23.91
24.96
23.46
23.54
25.15
24.03
21.73
21.16
10.72
23.54
23.97
57
32.93
P/E ratio (avg)x
35.37
33.79
34.18
34.08
30.95
33.60
35.43
32.92
34.94
37.72
19.76
34.94
34.13
38
9.456
EV/EBITx
29.65
32.54
32.73
34.05
34.62
40.12
44.43
51.17
57.46
66.66
21.79
51.17
37.37
22
23.06
FCF yield (avg)%
19.68
17.92
15.69
17.28
17.03
14.05
15.02
13.32
14.53
13.85
22.15
14.05
15.36
12
20.67
FCF margin%
25.06
27.33
29.05
31.11
28.37
29.00
31.42
30.98
31.90
33.49
28.03
31.42
30.01
57
0.667
FCF / Net incomex
1.723
1.859
2.099
2.349
2.444
2.854
3.115
3.432
3.829
4.202
1.531
3.432
2.649
75
22.92
ROIC%
22.81
25.56
27.95
26.99
26.17
26.88
27.07
24.51
26.84
25.65
23.37
26.84
26.50
86
8.39
Return on equity%
15.22
17.31
15.76
16.63
18.19
17.01
19.23
18.47
17.46
16.66
6.35
17.46
17.16
79
3.43
Return on assets%
1.25
3.70
2.08
2.60
0.53
2.62
5.12
5.34
6.47
7.13
27.16
5.34
3.16
6
0.58
EPS₺
1.14
1.21
1.41
1.53
1.64
1.76
1.71
1.65
1.85
1.75
0.60
1.36%
5.99%
—
15.61
EPS growth%
22.83
25.62
27.78
25.84
25.72
25.29
25.36
27.03
26.30
28.60
16.99
26.30
25.78
24
0.24
Bookvalue per sh₺
0.16
0.18
0.20
0.19
0.18
0.19
0.18
0.20
0.18
0.17
0.72
(1.26%)
1.24%
—
0.17
FCF per share₺
0.60
0.70
0.67
0.72
0.84
0.86
0.96
1.05
1.01
0.95
0.23
2.49%
4.88%
—
0.38
Dividend per sh₺
0.30
0.32
0.37
0.43
0.47
0.49
0.49
0.53
0.60
0.65
0.29
6.52%
9.29%
—
28.20
Div yield (avg)%
14.97
16.17
13.62
11.81
9.00
7.81
5.92
8.01
8.31
11.06
25.34
8.01
10.03
80
23.69
Payout ratio%
21.58
23.66
23.36
25.32
28.31
25.65
24.58
25.88
23.72
24.72
8.36
24.72
24.65
65
1.614
Shares (diluted)B
1.722
1.747
1.660
1.838
1.768
1.903
1.986
1.889
2.010
2.132
1.659
3.82%
1.80%
19
7.62
Buyback yield%
10.29
9.70
11.08
11.70
11.53
11.29
8.99
10.49
9.66
10.80
15.87
10.49
10.64
54
0.682
D/E ratiox
0.625
0.631
0.700
0.754
0.692
0.753
0.705
0.665
0.657
0.666
0.399
0.666
0.679
68
0.309
Enterprise value₺B
2.811
2.792
2.491
2.338
2.419
2.611
2.686
2.561
2.291
2.336
0.744
(0.70%)
(2.99%)
89
2.751
LT debt₺B
3.170
3.739
3.889
4.541
4.409
4.805
4.877
5.419
5.739
6.402
1.438
7.74%
7.05%
37
Revenue
₺4.458B
5.75%
1.00×
Cost of revenue
₺3.121B
5.75%
1.00×
Operating expenses
₺917.5M
5.31%
0.96×
Property and equipment
19.13%
Cash and investments
13.64%
Spread over hurdle
(28.00%)