0.524
Revenue₺B
0.646
0.694
0.755
0.825
0.872
0.958
1.029
1.104
1.182
1.293
0.548
8.21%
8.13%
46
13.50
Revenue growth%
24.88
27.78
30.58
32.73
35.48
35.55
32.75
32.77
34.40
33.95
27.78
33.95
32.76
29
3.73
Gross margin%
21.40
22.35
22.01
22.16
19.32
20.60
17.82
19.77
19.77
21.30
8.32
19.77
20.95
85
29.99
Operating margin%
26.79
24.55
23.67
21.20
19.69
18.50
18.47
15.64
15.66
17.85
7.35
17.85
19.09
56
29.56
Net margin%
25.34
23.37
20.43
19.05
21.84
22.81
20.11
18.42
20.55
21.48
27.37
20.55
21.01
37
7.898
P/E ratio (avg)x
8.249
8.949
8.146
8.331
8.990
9.736
9.703
10.53
9.485
9.730
24.84
9.730
9.237
53
11.33
EV/EBITx
20.37
20.08
22.23
21.41
23.58
25.58
28.64
27.89
29.32
27.63
37.88
27.89
24.58
47
25.20
FCF yield (avg)%
20.44
21.55
20.62
22.69
23.78
25.44
25.20
27.21
26.47
26.78
9.30
26.47
24.49
41
2.08
FCF margin%
7.48
9.98
12.54
15.45
17.67
15.51
12.97
15.41
14.19
13.73
7.44
14.19
13.96
48
0.873
FCF / Net incomex
0.351
0.398
0.424
0.488
0.549
0.563
0.574
0.541
0.584
0.642
1.549
0.574
0.545
59
7.04
ROIC%
23.81
23.26
21.99
23.45
22.83
20.37
21.01
19.85
19.83
22.48
20.38
20.37
22.23
25
12.24
Return on equity%
24.84
27.43
27.37
28.79
27.77
29.97
29.47
28.20
28.60
29.75
24.15
29.47
28.40
60
29.46
Return on assets%
31.01
33.08
30.27
27.31
28.80
29.40
32.08
31.46
29.13
30.68
20.72
30.68
30.48
48
1.73
EPS₺
1.83
1.76
1.94
2.10
2.19
2.33
2.30
2.66
2.65
2.90
1.91
5.80%
4.12%
—
19.82
EPS growth%
7.33
5.31
6.92
7.24
5.93
5.44
4.73
6.44
8.63
5.71
22.07
5.71
6.18
62
1.77
Bookvalue per sh₺
0.75
0.71
0.74
0.66
0.61
0.56
0.54
0.55
0.59
0.61
1.62
(0.05%)
(1.63%)
—
1.42
FCF per share₺
1.10
1.14
1.05
1.11
1.18
1.20
1.28
1.33
1.22
1.17
1.04
(0.01%)
1.35%
—
2.14
Dividend per sh₺
2.05
2.18
2.62
2.59
3.14
3.08
3.58
3.53
3.49
3.99
1.58
4.90%
8.44%
—
8.41
Div yield (avg)%
4.56
1.75
0.40
0.40
0.40
0.40
2.83
0.85
1.04
0.76
10.53
0.85
0.80
29
16.33
Payout ratio%
18.34
18.66
17.43
18.84
18.66
19.79
18.57
18.66
18.65
18.90
8.80
18.66
18.66
69
401.1
Shares (diluted)M
295.4
253.7
268.5
262.0
245.9
226.8
224.2
208.7
210.9
184.9
407.8
(5.54%)
(5.32%)
67
29.81
Buyback yield%
9.87
12.01
10.13
9.33
11.81
9.31
7.73
9.36
11.31
9.15
18.73
9.31
9.61
55
0.813
D/E ratiox
0.547
0.600
0.652
0.665
0.730
0.827
0.918
0.851
0.829
0.812
1.357
0.829
0.771
54
0.469
Enterprise value₺B
1.373
1.213
1.279
1.370
1.314
1.393
1.495
1.621
1.671
1.517
1.764
2.92%
(0.19%)
27
1,525
LT debt₺M
706.8
661.7
612.1
670.5
640.8
640.0
713.8
773.9
814.0
814.9
938.1
4.92%
2.68%
24
Revenue
₺1.293B
8.13%
1.00×
Cost of revenue
₺905.4M
8.13%
1.00×
Operating expenses
₺293.7M
8.21%
1.01×
Property and equipment
14.81%
Cash and investments
14.19%
Spread over hurdle
(30.15%)