2.803
Revenue₺B
2.546
2.555
2.635
2.718
2.755
2.842
2.953
2.942
3.019
3.122
3.075
2.53%
2.32%
76
27.77
Revenue growth%
3.40
3.42
4.93
2.00
0.42
1.23
0.40
2.39
4.14
5.90
13.25
2.39
2.89
34
22.92
Gross margin%
4.24
4.96
7.77
10.37
9.96
8.79
5.87
8.10
10.79
11.87
2.49
8.79
8.44
62
6.00
Operating margin%
24.33
23.13
21.10
19.61
19.73
20.44
18.55
16.51
17.32
19.08
17.84
18.55
19.67
87
17.85
Net margin%
30.74
29.23
30.86
30.22
30.37
28.24
25.81
25.90
25.36
24.82
16.57
25.81
28.73
58
29.80
P/E ratio (avg)x
15.10
15.64
17.58
17.23
19.13
18.79
18.37
20.05
24.02
24.63
12.76
20.05
18.58
65
10.76
EV/EBITx
25.80
22.00
22.39
20.77
18.48
18.16
16.66
16.28
15.27
13.56
23.59
16.28
18.32
78
24.95
FCF yield (avg)%
20.59
22.56
25.14
26.93
29.87
27.12
27.54
26.10
24.09
24.73
11.93
26.10
25.62
77
23.26
FCF margin%
8.59
9.67
12.09
10.70
8.74
8.33
9.55
11.14
11.21
13.77
22.05
11.14
10.18
84
0.406
FCF / Net incomex
0.289
0.316
0.332
0.323
0.361
0.366
0.359
0.402
0.433
0.458
1.185
0.402
0.360
38
19.56
ROIC%
25.31
24.74
23.24
20.50
21.56
23.91
24.29
21.88
21.85
24.84
22.88
23.91
23.58
64
26.81
Return on equity%
11.35
8.45
7.07
7.04
9.96
9.51
12.48
12.06
13.28
12.55
25.05
12.48
10.65
67
6.86
Return on assets%
18.46
15.62
18.55
19.93
17.86
16.20
16.39
19.14
21.82
22.40
20.07
19.14
18.51
40
5.53
EPS₺
5.20
4.92
4.70
4.59
4.47
4.37
4.32
4.26
4.19
3.67
6.03
(3.89%)
(2.59%)
—
13.86
EPS growth%
12.22
9.58
10.46
9.81
6.98
6.54
4.88
2.26
5.14
3.51
17.39
4.88
6.76
52
4.23
Bookvalue per sh₺
6.47
5.76
5.35
5.53
5.81
6.06
6.14
6.11
5.23
5.08
6.84
(2.66%)
(2.10%)
—
1.31
FCF per share₺
5.34
4.91
5.39
4.86
4.67
4.34
4.16
4.39
4.62
5.05
2.00
1.57%
(0.01%)
—
1.90
Dividend per sh₺
8.39
8.26
7.96
7.84
9.06
9.57
10.72
10.43
10.35
11.90
4.70
5.60%
3.25%
—
9.82
Div yield (avg)%
10.28
12.26
13.73
11.94
13.88
13.88
13.59
11.66
8.81
6.02
16.03
11.66
12.10
46
29.82
Payout ratio%
26.63
25.80
22.89
22.81
24.93
22.65
20.61
19.99
20.91
20.39
8.75
20.61
22.73
45
0.450
Shares (diluted)B
0.913
1.022
1.077
1.190
1.192
1.195
1.422
1.657
1.841
1.975
0.431
10.63%
9.71%
94
5.63
Buyback yield%
8.95
6.14
4.20
2.36
1.69
0.75
0.40
1.78
2.65
3.70
10.74
1.78
2.51
24
0.481
D/E ratiox
0.365
0.399
0.434
0.498
0.511
0.601
0.709
0.703
0.741
0.849
0.604
0.709
0.556
8
1.626
Enterprise value₺B
4.974
5.819
6.348
6.594
7.371
7.026
6.866
7.131
7.268
8.065
0.686
1.82%
6.27%
36
2.546
LT debt₺B
3.843
4.039
4.369
4.307
5.048
5.906
6.579
7.441
8.471
9.725
3.134
14.01%
11.55%
24
Revenue
₺3.122B
2.32%
1.00×
Cost of revenue
₺1.749B
2.26%
0.99×
Operating expenses
₺563.3M
2.59%
1.03×
Cash and investments
16.45%
Spread over hurdle
(21.16%)