3.850
Revenue₺B
4.609
4.684
4.789
4.915
4.997
5.073
5.218
5.118
5.103
5.060
3.951
0.25%
1.19%
94
29.65
Revenue growth%
14.09
15.80
13.90
12.16
14.81
16.47
18.67
21.19
18.46
17.96
14.83
18.46
16.14
50
17.60
Gross margin%
15.07
16.14
19.03
21.71
22.10
24.22
26.25
25.89
23.71
26.44
19.85
25.89
22.90
30
27.03
Operating margin%
20.25
19.64
20.77
19.26
16.86
18.01
20.67
20.21
21.41
19.14
22.84
20.21
19.93
15
26.10
Net margin%
3.63
5.97
3.06
3.77
5.03
2.58
4.72
6.24
4.45
2.90
23.46
4.45
4.11
9
19.83
P/E ratio (avg)x
27.04
23.84
25.48
27.49
26.92
26.62
23.72
25.06
24.24
23.31
14.07
24.24
25.27
57
23.14
EV/EBITx
24.09
24.95
25.38
25.23
22.99
24.24
24.00
24.13
23.51
23.63
9.895
24.00
24.11
43
17.51
FCF yield (avg)%
22.65
20.98
18.15
15.82
18.72
20.68
21.54
19.79
18.50
18.81
26.53
19.79
19.30
38
17.65
FCF margin%
34.59
34.55
31.61
31.22
29.76
30.21
28.98
28.99
27.99
29.06
9.30
28.99
29.99
26
0.598
FCF / Net incomex
1.357
1.432
1.401
1.641
1.835
2.128
2.214
2.473
2.525
2.549
1.365
2.473
1.982
67
13.38
ROIC%
21.27
20.73
19.74
19.69
17.81
16.45
14.68
16.49
19.19
19.93
4.42
16.49
19.44
39
20.12
Return on equity%
13.19
15.17
16.13
15.80
17.88
20.39
19.89
19.18
18.67
17.33
12.57
19.18
17.60
17
24.48
Return on assets%
6.67
4.86
7.47
4.58
4.18
3.02
2.48
4.29
3.69
3.06
14.03
3.06
4.24
61
3.65
EPS₺
5.20
6.24
7.36
7.13
8.24
9.90
9.74
11.48
12.88
14.82
3.92
12.46%
11.84%
—
26.16
EPS growth%
9.64
8.89
10.43
12.70
10.88
8.35
10.53
12.01
14.53
13.90
27.65
12.01
10.70
10
0.80
Bookvalue per sh₺
1.29
1.42
1.48
1.61
1.78
1.86
1.80
1.75
1.95
1.93
3.16
1.63%
3.23%
—
1.53
FCF per share₺
7.09
7.75
8.59
9.79
10.34
10.87
11.71
13.55
13.83
15.59
3.65
8.57%
9.53%
—
4.01
Dividend per sh₺
4.32
4.31
3.97
3.90
4.25
4.15
4.16
4.17
4.30
4.14
2.87
(0.56%)
(1.36%)
—
6.19
Div yield (avg)%
1.88
1.25
4.15
3.08
4.02
6.74
8.49
9.98
7.72
10.00
25.78
8.49
5.45
71
26.82
Payout ratio%
0.46
0.40
2.90
2.68
1.09
3.58
3.72
4.36
2.06
0.40
27.22
3.58
2.37
23
0.852
Shares (diluted)B
1.005
1.049
0.949
0.894
0.913
0.926
0.867
0.872
0.760
0.816
0.826
(2.21%)
(1.88%)
54
25.67
Buyback yield%
5.03
3.84
6.57
3.72
5.95
8.22
7.00
4.08
1.69
1.51
2.61
4.08
4.56
87
0.554
D/E ratiox
0.705
0.741
0.888
1.059
1.136
1.152
1.136
1.364
1.403
1.597
1.466
1.364
1.136
70
1.199
Enterprise value₺B
3.149
3.771
4.419
4.927
5.422
6.136
7.255
8.598
9.211
10.45
0.510
14.03%
13.22%
11
2.476
LT debt₺B
0.570
0.664
0.640
0.672
0.771
0.896
0.903
0.905
0.971
1.138
1.106
8.10%
7.18%
84
Revenue
₺5.060B
1.19%
1.00×
Cost of revenue
₺3.542B
1.19%
1.00×
Operating expenses
₺882.6M
1.46%
1.03×
Cash and investments
16.88%
Property and equipment
16.15%
Spread over hurdle
(13.43%)