404.4
Revenue₺M
780.2
803.3
821.7
830.4
846.4
886.7
902.3
904.3
946.7
954.2
452.4
2.43%
2.44%
73
25.05
Revenue growth%
27.48
24.63
22.68
23.19
25.27
23.70
23.96
23.83
21.18
18.28
12.36
23.70
23.77
43
25.60
Gross margin%
12.91
14.47
14.08
13.74
10.81
9.60
6.93
5.91
5.54
3.06
24.83
5.91
10.21
77
15.20
Operating margin%
30.83
32.88
33.40
31.36
30.78
30.42
33.08
31.45
30.81
31.32
20.10
31.32
31.34
71
24.52
Net margin%
32.50
34.42
32.42
34.69
33.50
33.77
32.98
33.51
33.11
31.34
12.25
33.11
33.31
80
27.98
P/E ratio (avg)x
25.77
25.48
24.37
24.60
25.71
28.09
30.57
29.61
30.11
31.94
19.46
30.11
26.93
91
7.616
EV/EBITx
19.67
22.48
23.42
22.62
26.33
29.66
30.80
34.63
38.06
37.54
22.46
34.63
28.00
60
22.17
FCF yield (avg)%
31.70
30.26
27.94
29.77
28.64
30.65
31.76
31.02
28.15
27.12
27.51
30.65
30.02
38
8.00
FCF margin%
28.95
30.37
31.16
29.50
28.26
27.32
24.44
25.12
27.73
28.14
6.86
27.32
28.20
95
1.632
FCF / Net incomex
0.937
0.900
0.798
0.831
0.792
0.735
0.643
0.678
0.740
0.716
0.551
0.716
0.766
64
6.92
ROIC%
26.92
27.98
25.73
26.42
27.41
24.75
22.11
20.54
19.28
18.80
11.18
20.54
25.24
70
5.93
Return on equity%
3.64
6.02
7.58
10.27
12.51
12.75
13.08
10.72
10.02
11.59
12.52
11.59
10.50
15
28.19
Return on assets%
4.97
2.69
2.44
1.36
3.63
2.20
1.24
0.40
1.82
4.50
7.98
1.82
2.32
94
0.53
EPS₺
0.61
0.70
0.73
0.82
0.80
0.84
0.81
0.78
0.76
0.77
0.57
(0.71%)
2.37%
—
10.01
EPS growth%
15.95
18.82
17.40
18.12
21.09
21.41
24.15
24.21
24.65
22.95
20.86
24.15
21.25
73
0.19
Bookvalue per sh₺
0.46
0.51
0.46
0.42
0.45
0.46
0.50
0.46
0.49
0.49
0.43
1.37%
0.47%
—
0.21
FCF per share₺
0.56
0.58
0.63
0.56
0.60
0.59
0.64
0.63
0.68
0.74
0.64
4.35%
3.44%
—
0.73
Dividend per sh₺
0.59
0.59
0.66
0.66
0.74
0.86
0.97
1.03
1.05
1.17
0.69
9.45%
8.27%
—
13.90
Div yield (avg)%
2.62
5.59
5.43
2.56
3.10
5.75
3.94
4.15
2.47
2.06
11.84
3.94
3.52
57
19.45
Payout ratio%
12.89
13.47
15.90
13.86
12.61
11.64
12.22
11.99
14.71
12.51
18.59
12.22
12.75
43
1.754
Shares (diluted)B
1.783
2.057
2.271
2.552
2.844
3.220
3.289
3.437
3.182
3.268
1.806
2.81%
6.48%
93
25.29
Buyback yield%
18.35
17.33
19.82
20.44
18.18
20.65
20.77
20.82
20.28
21.03
8.20
20.77
20.36
65
0.455
D/E ratiox
1.043
0.929
0.857
0.901
0.901
0.869
0.881
0.901
0.888
0.918
1.273
0.888
0.901
65
805.0
Enterprise value₺M
736.9
706.3
621.1
561.4
503.8
534.0
514.9
511.6
504.3
538.3
79.13
1.33%
(3.76%)
42
1,123
LT debt₺M
274.3
302.9
349.8
355.1
390.0
428.7
467.5
550.3
574.8
631.2
159.4
10.11%
9.77%
83
Revenue
₺954.2M
2.44%
1.00×
Cost of revenue
₺553.9M
2.22%
0.98×
Operating expenses
₺95.75M
3.40%
1.10×
Cash and investments
16.70%
Spread over hurdle
(23.33%)