6.189
Revenue₹B
3.355
3.490
3.731
3.829
3.926
4.034
4.318
4.590
4.869
5.213
6.922
5.83%
5.16%
91
5.87
Revenue growth%
19.03
16.18
17.33
16.34
14.11
11.60
10.20
9.03
7.59
4.96
13.11
9.03
12.85
39
15.98
Gross margin%
16.04
15.80
13.03
11.89
12.17
13.87
15.75
13.41
14.92
14.11
27.25
14.11
13.99
73
21.65
Operating margin%
13.59
12.33
10.81
10.46
12.61
12.09
10.80
9.71
9.71
11.99
6.69
10.80
11.40
66
10.22
Net margin%
7.95
6.96
9.25
10.32
12.03
14.70
14.74
15.44
18.35
17.85
21.42
15.44
13.37
49
24.47
P/E ratio (avg)x
27.80
29.93
29.51
28.44
28.89
28.22
25.36
23.80
23.98
21.93
28.03
23.98
28.01
8
10.17
EV/EBITx
21.49
22.86
19.65
17.58
15.84
15.34
14.46
14.61
15.60
14.77
10.13
14.77
15.72
42
8.78
FCF yield (avg)%
17.56
20.51
20.78
19.05
17.27
16.70
18.34
17.27
17.51
15.10
20.17
17.27
17.54
65
10.43
FCF margin%
24.57
22.21
21.68
24.57
23.72
21.44
22.69
24.62
24.04
21.13
11.03
22.69
23.21
34
0.817
FCF / Net incomex
1.411
1.571
1.459
1.440
1.463
1.614
1.675
1.639
1.748
1.970
0.196
1.675
1.593
80
13.48
ROIC%
29.75
32.09
33.29
32.62
32.32
32.98
32.35
33.61
31.29
28.47
20.30
32.35
32.33
61
25.24
Return on equity%
8.94
10.42
10.26
10.22
9.69
12.57
12.33
10.35
13.00
13.75
24.73
12.57
10.39
44
18.72
Return on assets%
21.75
23.53
23.13
22.14
23.38
22.91
23.86
21.25
22.30
23.13
11.54
22.91
23.02
32
54.95
EPS₹
60.96
60.35
61.66
60.51
59.84
53.46
57.84
50.71
47.83
43.53
57.96
(6.17%)
(2.69%)
—
27.03
EPS growth%
11.71
14.64
15.33
16.96
15.01
15.50
13.44
14.30
11.58
9.22
9.14
13.44
14.47
16
35.94
Bookvalue per sh₹
93.66
103.95
101.42
103.10
116.41
127.00
123.62
132.08
129.18
128.55
15.04
2.00%
4.52%
—
87.21
FCF per share₹
69.81
68.51
75.13
78.16
80.06
77.78
83.57
86.56
85.30
92.78
88.04
2.99%
2.50%
—
64.90
Dividend per sh₹
103.36
124.13
126.74
152.90
151.41
162.33
159.83
177.80
184.43
209.97
68.65
6.76%
8.91%
—
18.11
Div yield (avg)%
4.91
1.92
0.40
3.29
3.04
1.97
0.40
2.05
3.77
1.86
10.46
1.97
2.01
38
25.77
Payout ratio%
21.77
21.13
19.82
21.80
21.13
22.27
19.94
20.33
22.59
19.77
10.57
20.33
21.13
76
74.11
Shares (diluted)M
72.46
82.63
93.82
93.03
100.5
93.82
90.41
101.6
104.2
107.9
73.51
1.43%
4.29%
11
18.04
Buyback yield%
25.55
28.33
29.83
27.45
26.22
23.95
24.04
21.27
22.69
20.82
9.80
22.69
24.80
88
1.579
D/E ratiox
0.178
0.175
0.175
0.159
0.154
0.144
0.136
0.147
0.166
0.185
1.626
0.147
0.163
48
3.987
Enterprise value₹B
2.252
2.145
2.243
2.481
2.837
2.931
3.225
3.343
3.609
3.754
1.014
5.76%
5.51%
46
1.673
LT debt₹B
5.590
6.197
7.177
7.126
7.705
8.085
9.286
10.34
11.96
11.67
0.353
8.67%
8.45%
77
Revenue
₹5.213B
5.16%
1.00×
Cost of revenue
₹3.152B
5.17%
1.00×
Operating expenses
₹582.3M
6.18%
1.10×
Cash and investments
17.36%