5.132
Revenue₹B
4.786
5.032
5.157
5.249
5.549
5.805
5.964
6.195
6.384
6.535
5.284
3.32%
3.52%
61
20.35
Revenue growth%
19.80
19.65
18.64
20.20
21.98
23.23
24.27
26.28
26.57
25.19
17.29
25.19
22.61
78
27.27
Gross margin%
29.07
31.93
29.05
29.53
31.47
34.31
31.62
30.38
27.74
29.74
28.50
30.38
30.06
58
28.47
Operating margin%
25.11
23.81
22.60
24.72
26.99
28.26
27.69
30.39
30.75
28.57
21.29
28.57
27.34
81
6.58
Net margin%
23.25
21.60
23.52
26.07
23.36
24.71
24.57
24.07
21.98
23.01
28.11
24.07
23.44
7
7.218
P/E ratio (avg)x
19.86
19.56
17.40
15.87
17.15
17.93
16.43
16.74
14.90
14.18
6.091
16.43
16.94
13
37.30
EV/EBITx
33.40
37.03
43.25
45.23
45.00
48.14
48.63
48.39
56.59
61.23
11.35
48.63
46.69
43
4.27
FCF yield (avg)%
6.11
6.67
7.49
6.77
4.34
2.40
1.04
0.40
0.40
0.40
26.09
0.40
3.37
34
25.51
FCF margin%
19.05
19.13
21.75
21.95
19.84
22.13
22.41
24.66
27.42
27.15
27.88
24.66
22.04
83
0.115
FCF / Net incomex
1.105
1.266
1.395
1.530
1.491
1.680
1.903
1.975
2.089
2.385
1.231
1.975
1.605
59
4.35
ROIC%
0.40
1.37
4.32
3.97
5.82
5.95
6.45
6.34
5.36
4.70
14.67
5.95
5.03
80
2.46
Return on equity%
15.06
17.74
18.09
19.90
22.52
21.07
20.14
19.19
17.04
19.90
23.96
19.90
19.54
53
25.74
Return on assets%
4.14
3.83
6.71
7.98
7.69
6.30
6.94
9.09
8.28
10.90
28.17
8.28
7.32
88
46.53
EPS₹
103.06
116.65
128.28
136.98
137.26
146.64
171.21
186.90
183.15
207.98
47.56
8.67%
8.16%
—
8.86
EPS growth%
11.88
12.64
13.92
13.39
10.45
9.83
7.35
6.21
6.04
5.67
4.34
6.21
10.14
71
56.09
Bookvalue per sh₹
33.29
31.88
29.94
26.75
25.29
27.22
25.16
27.97
26.48
26.38
48.82
0.85%
(1.14%)
—
75.50
FCF per share₹
65.27
73.16
87.02
85.60
97.15
112.50
114.75
125.74
131.48
130.76
26.45
6.12%
8.12%
—
36.19
Dividend per sh₹
103.14
99.81
97.33
97.13
95.38
113.11
121.92
126.92
123.22
137.13
72.29
7.53%
2.87%
—
27.52
Div yield (avg)%
6.21
5.04
4.01
3.40
3.13
5.60
4.19
3.07
2.56
3.23
19.42
3.23
3.71
26
13.60
Payout ratio%
10.09
7.23
4.70
5.60
6.78
7.97
8.34
10.59
8.56
11.08
25.86
8.56
8.16
61
40.15
Shares (diluted)M
36.12
39.06
44.92
47.31
44.18
47.45
43.76
42.88
48.27
50.27
40.71
2.62%
3.07%
42
17.75
Buyback yield%
3.53
1.45
0.40
1.00
0.40
0.40
0.40
0.40
1.07
2.78
6.18
0.40
0.70
75
0.229
D/E ratiox
0.210
0.195
0.197
0.195
0.212
0.188
0.190
0.195
0.211
0.201
1.724
0.195
0.196
58
0.713
Enterprise value₹B
7.028
7.386
7.891
7.887
9.054
8.580
8.390
9.543
10.85
12.53
3.353
6.72%
5.97%
84
0.637
LT debt₹B
4.511
4.566
4.623
5.042
4.903
5.420
5.523
6.445
6.645
7.016
3.360
7.43%
4.25%
92
Revenue
₹6.535B
3.52%
1.00×
Cost of revenue
₹4.184B
3.26%
0.97×
Operating expenses
₹1.260B
4.30%
1.08×
Property and equipment
17.62%