2.242
Revenue₹B
8.547
8.483
8.351
8.471
8.616
8.509
8.676
8.614
8.482
8.700
2.487
0.19%
0.40%
72
15.36
Revenue growth%
14.95
13.92
13.30
15.01
15.57
14.07
12.28
15.04
12.83
14.24
2.98
14.07
14.15
79
29.57
Gross margin%
14.39
14.65
17.27
19.47
17.08
16.47
13.86
15.36
15.96
18.67
7.02
15.96
16.22
74
8.87
Operating margin%
6.75
6.70
8.26
8.64
6.36
9.29
6.85
7.70
9.19
9.67
28.59
9.19
7.98
50
22.62
Net margin%
16.29
17.04
16.42
17.68
18.46
18.60
20.50
21.57
23.47
26.44
3.32
21.57
18.53
63
10.76
P/E ratio (avg)x
49.90
55.93
59.84
70.35
74.10
82.18
95.09
101.2
100.1
97.79
19.36
97.79
78.14
58
27.89
EV/EBITx
36.41
39.29
39.78
36.97
39.68
42.68
45.88
44.36
45.54
50.76
18.18
45.54
41.23
45
28.39
FCF yield (avg)%
27.26
24.91
23.13
23.06
23.26
21.93
22.65
23.68
23.66
22.45
2.56
22.65
23.19
61
7.36
FCF margin%
11.59
12.59
15.44
13.24
15.57
16.87
17.74
15.92
13.65
12.55
18.36
15.92
14.54
30
0.313
FCF / Net incomex
1.108
1.267
1.370
1.511
1.674
2.018
2.125
2.172
2.311
2.745
1.163
2.172
1.846
59
4.86
ROIC%
31.14
33.98
33.94
33.35
32.32
30.20
29.43
31.35
32.49
34.64
19.61
31.35
32.41
72
13.82
Return on equity%
1.76
4.62
5.32
6.72
6.39
7.76
5.59
8.16
9.21
8.67
26.11
8.16
6.56
64
25.72
Return on assets%
25.30
24.44
26.92
24.59
24.18
24.43
25.32
27.98
26.04
26.53
28.68
26.04
25.31
29
19.94
EPS₹
33.34
35.48
40.63
49.17
55.77
57.36
56.61
60.38
65.97
80.01
21.36
7.49%
10.28%
—
3.26
EPS growth%
17.29
15.34
15.39
16.74
15.14
16.70
18.96
18.53
19.61
16.85
21.85
18.53
16.80
25
28.23
Bookvalue per sh₹
16.13
18.42
17.51
19.55
18.90
18.04
17.05
18.51
20.35
21.30
32.49
2.42%
4.01%
—
5.12
FCF per share₹
29.62
32.43
32.83
33.95
32.47
34.01
38.09
36.40
38.60
37.68
10.71
3.02%
2.58%
—
6.28
Dividend per sh₹
4.45
3.97
4.27
4.21
4.51
4.15
4.24
3.85
3.47
3.24
5.27
(6.40%)
(2.69%)
—
23.58
Div yield (avg)%
16.17
18.58
18.99
20.40
17.86
17.12
19.32
19.83
20.92
22.50
6.08
19.83
19.16
92
5.56
Payout ratio%
8.80
8.85
6.89
4.99
7.75
8.37
8.72
9.78
11.67
12.43
24.97
9.78
8.76
13
174.8
Shares (diluted)M
157.5
171.8
153.4
138.9
128.3
130.8
142.7
136.7
126.9
126.9
171.3
(0.22%)
(2.81%)
53
21.59
Buyback yield%
17.12
17.11
19.32
16.50
17.31
19.14
20.28
19.50
18.00
19.66
4.84
19.50
18.57
60
1.734
D/E ratiox
1.395
1.518
1.651
1.675
1.715
1.785
1.756
1.738
1.617
1.512
1.078
1.738
1.663
48
1.906
Enterprise value₹B
8.702
10.03
9.736
11.14
11.34
10.75
10.01
9.644
9.853
10.34
4.228
(1.82%)
3.06%
91
1.879
LT debt₹B
3.933
4.288
4.685
5.165
4.556
4.694
4.673
4.652
4.278
4.168
6.557
(1.76%)
0.96%
19
Revenue
₹8.700B
0.40%
1.00×
Cost of revenue
₹4.923B
0.49%
1.01×
Operating expenses
₹1.004B
0.48%
1.01×
Goodwill & intangibles
17.14%
Return on capital
308.83%
Spread over hurdle
294.28%