50.49
Revenue¥B
62.14
61.64
60.59
62.33
62.78
63.35
64.20
64.14
63.66
65.45
53.07
0.84%
0.80%
43
4.25
Revenue growth%
12.79
11.42
13.12
10.32
7.76
7.66
5.28
5.65
3.41
3.66
23.40
5.28
7.71
38
7.38
NIM%
22.46
22.70
25.13
24.35
23.51
23.98
25.59
26.78
26.38
26.24
3.94
26.24
24.74
47
26.39
Effic. R.%
10.05
10.39
9.02
10.68
13.66
15.77
13.00
14.21
15.06
15.48
11.35
15.06
13.33
44
15.16
Net margin%
17.03
16.03
13.40
11.26
13.69
14.97
12.83
15.69
16.54
17.68
8.98
15.69
15.33
38
36.84
P/E ratio (avg)x
47.77
48.79
48.07
53.22
63.25
72.23
79.19
78.11
84.07
101.5
8.015
79.19
67.74
13
28.97
P/TBVx
61.55
63.93
70.89
71.62
66.91
75.91
72.16
76.85
83.34
93.49
9.220
76.85
71.89
87
17.79
P/Bx
28.30
24.73
26.38
27.72
25.75
23.98
20.59
21.65
22.86
23.11
11.50
22.86
24.36
79
33.27
NII¥B
46.09
45.03
44.15
45.43
45.98
46.79
47.02
47.19
46.38
48.17
32.77
0.94%
0.89%
—
25.75
NII grth%
0.86
0.40
0.40
1.66
0.42
3.35
5.52
7.10
4.77
1.99
23.82
4.77
1.82
86
23.13
ROTE%
23.65
23.03
22.54
23.73
23.67
24.85
22.73
23.72
25.83
24.76
13.69
24.76
23.70
68
21.71
Return on equity%
23.23
21.88
19.80
18.74
19.49
17.10
18.25
15.36
12.79
15.58
13.85
15.58
18.50
90
7.75
Return on assets%
28.22
26.20
25.69
26.84
29.16
31.99
34.88
35.10
33.33
34.43
8.80
34.43
30.58
24
181.51
EPS¥
80.65
80.22
87.38
90.81
91.76
86.00
89.34
84.70
85.95
80.43
192.53
(2.60%)
(1.30%)
—
25.40
EPS growth%
30.56
32.19
29.94
29.40
27.99
26.26
23.34
23.51
21.70
23.32
5.85
23.34
27.13
71
56.42
Bookvalue per sh¥
174.12
154.72
142.69
154.61
150.87
141.32
126.14
120.85
118.11
115.53
74.52
(5.20%)
(4.12%)
—
192.42
TBV/sh¥
180.29
163.28
147.31
130.29
130.79
137.59
145.10
137.85
153.01
145.13
115.76
2.10%
(1.09%)
—
75.73
Dividend per sh¥
172.38
187.61
205.32
233.00
256.13
303.02
315.57
312.12
308.22
322.78
168.97
4.73%
6.32%
—
5.67
Div yield (avg)%
13.02
12.81
14.28
11.71
9.09
11.53
13.24
12.33
14.10
13.33
20.77
13.24
12.92
66
13.70
Payout ratio%
13.27
13.02
14.90
14.89
15.10
12.76
10.10
10.61
11.78
12.36
23.92
11.78
12.89
55
153.4
Shares (diluted)M
245.6
242.0
242.7
266.7
255.4
287.3
295.8
305.0
283.5
281.4
161.0
1.96%
2.21%
55
16.04
Buyback yield%
31.50
34.11
35.96
36.54
37.30
38.64
39.73
37.47
36.85
36.35
24.70
37.47
36.69
35
14.34
Eq/Assets%
67.70
69.17
82.65
99.08
107.71
128.02
127.39
125.78
147.02
159.78
163.47
128.02
116.75
36
36.49
Assets¥B
110.9
114.4
126.4
139.8
151.7
162.8
173.3
193.5
206.0
224.9
8.011
8.20%
8.21%
29
44.79
LT debt¥B
37.81
41.34
36.97
41.29
42.34
39.46
39.63
40.74
38.53
34.29
4.056
(4.13%)
0.21%
49
Total assets
¥224.9B
8.21%
2.03×
Revenue
¥65.45B
0.80%
1.00×
Non-interest expense
¥38.98B
0.91%
1.01×
Net interest income
73.60%
Non-interest income
26.40%