4.918
RevenueILS B
6.772
7.197
7.466
7.943
8.280
8.603
8.925
9.353
9.847
10.51
5.068
4.89%
5.08%
10
11.85
Revenue growth%
7.46
5.53
4.59
3.84
5.30
6.64
4.09
4.47
6.86
5.88
8.83
5.88
5.42
42
24.63
Combined R.%
75.12
74.81
74.56
75.21
73.81
74.10
76.30
73.88
74.29
75.63
7.41
74.29
74.68
8
23.11
Operating margin%
28.22
30.21
28.28
26.53
23.88
20.99
18.06
20.88
23.22
21.05
15.32
20.99
23.55
32
24.44
Net margin%
10.59
9.83
8.07
10.54
9.43
11.69
9.23
11.99
11.34
13.92
9.71
11.69
10.57
92
14.38
P/E ratio (avg)x
26.46
26.04
25.39
26.37
25.07
26.93
28.18
30.05
28.44
28.46
13.57
28.44
26.69
72
30.83
P/TBVx
46.32
53.57
51.92
53.58
53.67
56.42
61.32
63.15
65.23
64.06
24.67
63.15
55.04
59
36.52
P/Bx
56.68
62.87
74.34
80.54
91.19
91.82
92.93
102.4
119.0
130.4
30.48
102.4
91.51
79
24.05
Prem. grth%
19.11
21.49
19.42
18.33
19.93
20.13
17.33
15.25
17.35
16.00
9.17
17.33
18.72
74
25.76
Invest. yld%
16.68
17.05
18.98
21.21
22.20
24.85
23.86
24.57
23.14
25.05
12.00
24.57
22.67
72
2.91
BVPS grth%
8.22
10.25
13.14
14.05
14.32
12.22
14.80
17.71
18.61
21.43
10.99
17.71
14.19
32
16.71
Return on equity%
9.71
7.43
6.02
8.46
10.54
7.89
7.69
5.20
3.22
3.54
19.99
5.20
7.56
35
7.40
Return on assets%
27.32
28.36
25.55
22.87
21.23
23.00
21.76
20.08
18.93
17.91
13.99
20.08
22.32
83
13.61
EPSILS
30.48
33.30
33.97
33.82
36.32
38.33
37.87
39.15
38.04
43.95
14.90
3.88%
4.36%
—
19.35
EPS growth%
12.07
10.31
11.45
13.68
10.99
10.13
7.87
6.88
9.17
7.58
9.88
7.87
10.22
88
29.96
Bookvalue per shILS
23.52
22.47
21.10
23.81
23.57
23.57
27.50
31.97
36.29
35.08
26.06
8.28%
3.36%
—
8.04
TBV/shILS
37.50
43.13
43.66
49.09
53.40
52.98
54.89
61.67
70.93
71.19
22.02
5.92%
8.25%
—
13.27
Dividend per shILS
12.10
12.45
11.88
12.08
14.13
15.76
17.20
16.17
15.78
18.46
17.00
5.49%
5.88%
—
14.56
Div yield (avg)%
11.53
14.34
16.21
14.29
13.74
12.89
11.56
10.18
13.16
11.77
18.51
11.77
13.02
69
6.46
Payout ratio%
14.32
15.97
15.10
17.47
18.60
20.80
19.58
17.42
15.90
14.64
26.49
17.42
16.69
21
80.00
Shares (diluted)M
112.7
119.5
139.9
158.9
179.5
183.9
195.9
228.6
243.6
236.7
81.24
5.69%
8.04%
80
14.67
Buyback yield%
9.05
9.68
9.89
10.57
8.61
6.13
4.91
4.83
5.49
6.78
7.31
5.49
7.69
34
1.564
D/E ratiox
2.573
2.940
3.161
3.295
3.589
3.933
4.586
4.678
5.390
6.133
0.332
4.678
3.761
73
8.421
AssetsILS B
22.10
24.68
27.99
30.36
31.56
35.66
36.59
39.71
44.39
46.25
3.246
7.94%
7.99%
20
8.548
LT debtILS B
2.788
2.589
2.558
2.707
3.069
3.280
3.691
3.714
3.922
3.768
9.876
4.19%
3.90%
34
Revenue
ILS 10.51B
5.08%
1.00×
Claims and benefits
ILS 5.268B
5.03%
1.00×
Total costs
ILS 7.316B
5.03%
1.00×