305.4
Revenue₹M
509.9
512.2
515.2
506.2
513.6
509.2
503.1
510.7
522.9
520.4
321.3
0.26%
0.16%
94
6.20
Revenue growth%
29.15
29.80
27.06
29.87
27.51
28.70
29.86
29.10
29.17
31.70
12.87
29.17
29.16
16
18.89
Gross margin%
14.88
15.82
17.85
16.28
17.18
17.11
14.47
17.37
16.19
16.61
3.63
16.61
16.44
95
22.24
Operating margin%
0.40
0.40
2.64
2.30
5.08
7.19
7.28
6.08
9.07
7.74
26.84
7.28
5.58
49
15.77
Net margin%
0.40
0.40
2.66
0.40
0.40
0.40
1.80
2.04
4.07
6.24
16.80
2.04
1.10
54
24.40
P/E ratio (avg)x
52.11
53.88
52.52
60.92
69.39
81.13
83.09
97.91
104.7
121.7
23.71
97.91
75.26
77
27.03
EV/EBITx
17.42
18.27
20.55
21.57
22.90
21.88
23.21
23.68
23.72
23.27
23.55
23.27
22.39
76
21.87
FCF yield (avg)%
14.17
14.34
12.05
11.00
11.93
13.31
12.08
14.54
14.61
15.19
29.82
14.54
13.74
39
10.44
FCF margin%
9.70
10.77
11.22
8.61
9.39
9.41
11.59
12.49
10.54
10.75
9.71
10.75
10.64
56
1.301
FCF / Net incomex
0.692
0.619
0.648
0.568
0.587
0.556
0.518
0.539
0.483
0.482
1.060
0.518
0.562
27
14.07
ROIC%
19.74
17.91
19.71
17.73
15.15
12.99
14.65
16.14
15.67
13.29
15.06
14.65
15.91
27
7.49
Return on equity%
6.64
3.80
6.60
9.35
8.38
5.82
4.89
2.45
5.40
4.95
19.44
4.95
5.61
57
4.61
Return on assets%
8.38
9.12
9.76
9.46
8.21
8.81
8.08
9.65
7.91
7.95
10.66
8.08
8.60
86
0.20
EPS₹
0.63
0.62
0.70
0.78
0.88
0.94
1.02
1.02
0.98
1.10
0.21
4.45%
6.05%
—
22.38
EPS growth%
17.45
16.69
15.06
15.39
14.55
14.70
16.33
15.74
16.81
19.80
23.36
16.33
16.04
13
0.26
Bookvalue per sh₹
1.05
1.10
1.24
1.30
1.56
1.74
2.00
2.26
2.63
2.70
0.47
11.62%
11.72%
—
0.28
FCF per share₹
0.37
0.38
0.38
0.43
0.42
0.46
0.48
0.45
0.45
0.45
0.57
1.26%
1.79%
—
0.31
Dividend per sh₹
0.89
0.99
0.94
1.00
1.06
1.05
1.17
1.08
1.03
1.00
0.66
(1.09%)
2.12%
—
28.84
Div yield (avg)%
11.42
13.84
13.77
15.81
17.42
20.18
22.23
20.54
21.26
22.75
26.78
21.26
18.80
58
13.65
Payout ratio%
11.85
9.47
6.90
8.71
6.15
6.19
3.68
6.57
3.66
0.75
18.50
3.68
6.38
55
243.0
Shares (diluted)M
295.9
284.3
273.3
246.9
274.6
300.9
306.7
322.8
307.5
282.0
230.2
0.53%
0.42%
56
21.94
Buyback yield%
20.67
18.42
19.94
18.37
16.54
15.40
12.90
14.29
15.63
15.70
19.60
15.40
16.12
20
1.702
D/E ratiox
0.991
0.969
1.095
1.214
1.140
1.064
1.099
1.170
1.250
1.273
0.670
1.170
1.120
42
392.3
Enterprise value₹M
54.25
52.31
56.66
57.60
63.10
55.69
51.01
48.21
51.42
50.05
302.5
(4.53%)
(0.01%)
23
228.8
LT debt₹M
34.05
34.51
36.62
38.52
38.32
36.76
34.34
37.75
39.30
38.65
51.35
0.17%
1.74%
91
Revenue
₹520.4M
0.16%
1.00×
Cost of revenue
₹272.2M
0.75%
1.06×
Operating expenses
₹94.96M
(0.75%)
0.91×
Property and equipment
16.67%
Cash and investments
14.43%
Return on capital
239.11%
Spread over hurdle
224.78%