430.4
Revenue₹M
425.1
439.1
444.9
444.5
451.1
454.6
463.1
461.7
468.6
469.8
474.7
0.82%
1.45%
86
15.98
Revenue growth%
7.58
5.18
5.99
3.56
6.23
4.50
6.74
7.35
6.33
4.84
5.36
6.33
6.11
60
10.20
Gross margin%
28.27
29.34
32.16
33.75
36.58
37.97
39.84
37.59
39.77
37.29
23.09
37.97
36.93
37
13.41
Operating margin%
19.48
21.27
19.69
21.66
23.46
20.88
22.21
24.60
26.13
27.49
20.93
24.60
21.93
5
9.85
Net margin%
2.07
2.41
1.94
0.76
2.67
0.80
1.98
4.68
5.76
6.93
4.19
4.68
2.24
59
31.87
P/E ratio (avg)x
21.69
23.33
24.30
27.94
27.72
32.35
35.00
34.57
34.61
36.97
36.51
34.61
30.15
69
29.83
EV/EBITx
41.32
42.58
40.97
44.43
47.09
48.91
48.56
51.55
57.49
59.18
8.040
51.55
47.83
18
22.28
FCF yield (avg)%
0.89
0.40
1.88
0.98
0.40
0.40
0.70
2.04
2.45
1.44
26.55
1.44
0.93
71
18.44
FCF margin%
25.06
22.89
24.95
24.83
23.13
23.80
22.19
24.78
26.90
27.04
15.60
24.78
24.81
93
0.651
FCF / Net incomex
1.238
1.474
1.441
1.491
1.628
1.803
2.126
2.113
2.465
2.724
0.802
2.126
1.715
34
11.06
ROIC%
33.76
34.83
36.25
34.93
36.04
37.55
39.94
39.60
40.44
39.04
7.60
39.60
36.90
27
17.27
Return on equity%
24.70
25.17
23.03
25.02
22.23
25.14
27.83
30.61
28.97
28.30
8.47
28.30
25.15
75
29.11
Return on assets%
23.55
22.38
20.70
23.11
21.24
20.07
18.68
19.42
17.18
19.58
23.48
19.42
20.38
63
1.05
EPS₹
1.46
1.34
1.31
1.28
1.36
1.49
1.45
1.25
1.32
1.39
1.10
0.42%
(1.25%)
—
21.95
EPS growth%
16.84
14.79
16.15
15.27
17.82
17.35
16.69
17.68
17.66
18.38
6.06
17.66
17.09
24
0.84
Bookvalue per sh₹
5.20
5.96
5.90
5.61
5.14
5.84
5.89
5.39
6.00
6.61
3.20
5.13%
2.03%
—
3.15
FCF per share₹
1.38
1.36
1.58
1.86
2.13
2.29
2.53
3.01
3.25
3.21
4.65
8.57%
9.62%
—
4.44
Dividend per sh₹
4.51
4.53
4.72
5.00
4.87
4.87
4.55
4.18
4.78
4.65
4.17
(0.91%)
0.47%
—
2.24
Div yield (avg)%
27.26
28.13
26.79
27.35
27.07
26.63
26.14
23.73
25.96
26.76
28.02
26.14
26.77
92
26.08
Payout ratio%
26.80
23.81
24.65
26.91
27.94
28.52
28.23
30.52
32.44
31.64
12.16
30.52
28.08
70
71.12
Shares (diluted)M
65.10
68.42
75.72
81.28
79.20
71.88
76.92
84.07
89.72
80.86
71.39
0.42%
2.77%
79
10.17
Buyback yield%
19.37
21.67
21.82
23.05
25.59
25.21
24.44
22.19
19.63
17.31
27.11
22.19
22.00
30
0.466
D/E ratiox
0.259
0.272
0.281
0.326
0.346
0.341
0.319
0.356
0.362
0.377
1.081
0.356
0.334
23
0.129
Enterprise value₹B
0.658
0.702
0.826
0.963
1.066
1.193
1.148
1.171
1.203
1.344
0.543
4.74%
8.25%
63
169.6
LT debt₹M
183.9
213.7
227.6
217.1
243.6
231.9
231.3
268.4
298.9
284.1
165.4
3.12%
6.23%
57
Revenue
₹469.8M
1.45%
1.00×
Cost of revenue
₹224.3M
1.42%
1.00×
Operating expenses
₹80.43M
1.49%
1.00×