89.56
Revenue₹M
347.5
351.4
360.7
366.7
372.0
374.5
373.3
387.2
394.3
406.0
92.74
1.76%
1.79%
77
16.88
Revenue growth%
12.80
12.39
14.38
15.84
16.73
13.80
12.24
13.79
16.04
18.07
8.39
13.80
14.09
11
16.14
Gross margin%
31.54
29.72
32.13
34.47
34.19
33.12
30.77
32.35
31.23
30.94
24.74
31.23
31.84
58
15.83
Operating margin%
13.71
14.54
13.18
14.32
11.54
8.68
9.75
12.03
9.56
12.26
19.36
9.75
12.14
45
13.98
Net margin%
8.82
8.09
9.87
10.81
13.49
12.39
12.75
11.94
12.60
11.64
7.29
12.39
11.79
60
35.39
P/E ratio (avg)x
53.81
53.88
61.49
73.09
77.34
91.71
100.7
104.7
113.4
115.5
34.38
104.7
84.52
71
16.52
EV/EBITx
26.03
30.78
30.87
36.06
35.76
38.86
44.02
47.83
48.13
55.25
37.59
47.83
37.46
32
15.58
FCF yield (avg)%
11.01
9.84
6.94
6.92
7.68
7.60
6.88
4.16
5.64
8.37
7.38
6.88
7.27
41
26.22
FCF margin%
31.88
31.58
32.62
33.63
31.23
30.11
30.51
33.46
31.89
29.96
11.64
30.51
31.73
20
0.838
FCF / Net incomex
1.555
1.604
1.823
1.679
1.660
1.863
1.878
1.721
1.716
1.650
0.176
1.721
1.697
9
18.02
ROIC%
4.20
2.64
3.82
3.05
0.40
0.40
0.40
0.40
0.40
0.40
5.06
0.40
0.40
49
22.26
Return on equity%
32.58
32.27
32.60
34.62
35.01
35.66
37.43
39.23
36.51
34.58
15.90
36.51
34.82
76
5.23
Return on assets%
23.43
25.44
27.82
25.25
25.62
23.77
21.43
21.33
22.18
21.16
17.32
21.43
23.60
30
12.56
EPS₹
7.95
7.63
8.30
7.23
6.68
6.93
6.46
5.51
5.82
6.16
13.55
(1.59%)
(3.72%)
—
8.51
EPS growth%
3.85
4.23
6.96
4.19
1.47
0.40
1.74
0.60
0.40
1.69
7.26
0.60
1.71
89
22.63
Bookvalue per sh₹
4.65
4.21
3.80
3.70
3.53
3.54
3.76
3.90
3.49
3.90
25.80
2.01%
(2.93%)
—
5.04
FCF per share₹
4.53
4.80
4.91
4.65
4.27
4.48
4.56
4.31
4.00
3.37
5.97
(4.63%)
(3.18%)
—
6.75
Dividend per sh₹
19.10
22.43
26.30
25.97
30.58
35.24
39.16
38.03
42.67
41.11
19.21
6.10%
7.69%
—
17.88
Div yield (avg)%
8.68
5.69
7.30
4.48
5.54
4.86
4.59
1.67
0.40
0.40
23.37
1.67
4.73
19
20.26
Payout ratio%
10.03
8.17
10.23
10.85
9.97
9.83
12.16
13.75
11.23
10.85
16.99
11.23
10.54
19
9.741
Shares (diluted)M
10.40
11.77
12.00
12.34
12.85
13.05
13.83
14.74
16.76
16.24
9.775
4.79%
4.26%
63
12.93
Buyback yield%
10.12
7.55
5.41
4.81
4.48
3.74
0.79
2.44
1.38
0.40
9.03
1.38
4.11
40
0.501
D/E ratiox
1.475
1.527
1.747
1.686
1.983
2.203
2.603
3.100
3.435
3.343
0.997
3.100
2.093
85
226.5
Enterprise value₹M
461.5
526.0
522.1
578.2
533.0
493.3
479.5
523.2
507.7
584.4
134.5
1.86%
3.00%
55
0.400
LT debt₹B
0.908
0.899
0.893
1.017
1.103
1.233
1.395
1.585
1.560
1.832
0.418
10.68%
9.14%
88
Revenue
₹406.0M
1.79%
1.00×
Cost of revenue
₹270.3M
1.97%
1.02×
Operating expenses
₹54.66M
1.11%
0.93×
Goodwill & intangibles
18.50%
Cash and investments
15.35%