314.9
Revenue₹M
187.6
206.5
224.2
237.4
257.2
278.6
300.7
325.8
344.6
364.5
347.2
7.23%
7.63%
59
16.15
Revenue growth%
23.91
26.68
25.69
26.17
25.96
28.36
28.63
31.06
30.78
29.10
8.89
29.10
27.52
37
4.02
Gross margin%
6.06
4.26
4.43
7.07
7.80
7.93
8.21
10.68
11.80
14.03
2.17
10.68
7.86
78
22.82
Operating margin%
16.67
15.21
13.53
15.98
13.29
13.63
13.88
11.70
14.41
14.92
22.67
13.88
14.15
25
14.04
Net margin%
12.36
12.22
10.28
10.96
11.02
9.16
10.48
7.79
7.49
8.86
4.19
8.86
10.38
62
30.05
P/E ratio (avg)x
9.837
9.263
9.100
8.845
8.628
8.037
8.077
7.600
6.562
6.462
22.58
7.600
8.353
80
28.36
EV/EBITx
44.83
48.71
47.52
55.28
53.66
57.25
60.44
71.64
77.99
89.60
14.90
71.64
56.26
7
3.69
FCF yield (avg)%
26.79
28.71
26.02
27.11
25.13
26.43
27.70
30.02
28.07
26.46
6.30
27.70
26.95
81
9.95
FCF margin%
8.95
9.48
8.06
7.43
5.69
5.98
4.44
3.57
4.81
7.63
3.97
4.81
6.71
86
0.102
FCF / Net incomex
0.426
0.418
0.433
0.446
0.409
0.380
0.432
0.406
0.458
0.453
1.119
0.432
0.429
92
9.45
ROIC%
18.98
17.73
17.32
19.04
19.87
17.86
19.73
19.34
17.82
18.17
4.58
18.17
18.57
43
4.85
Return on equity%
32.18
32.46
31.02
29.75
27.86
25.53
26.32
25.65
23.96
22.09
28.62
25.53
27.09
23
18.95
Return on assets%
6.40
5.32
4.84
7.58
6.92
7.93
5.66
2.98
3.21
2.21
20.38
3.21
5.49
24
8.36
EPS₹
2.92
3.16
2.97
3.22
2.99
2.69
2.68
2.64
2.42
2.21
8.86
(5.84%)
(1.80%)
—
5.59
EPS growth%
8.19
8.68
9.57
8.55
6.71
8.49
8.77
10.98
13.70
11.30
11.59
10.98
8.72
18
9.19
Bookvalue per sh₹
2.17
2.18
2.17
2.19
2.09
2.19
2.27
2.59
2.85
2.88
5.79
6.59%
3.94%
—
5.71
FCF per share₹
9.84
9.23
9.10
8.00
7.09
7.43
6.91
6.84
7.16
6.94
1.55
(0.44%)
(3.04%)
—
7.80
Dividend per sh₹
2.31
2.27
2.09
2.04
2.27
2.18
2.50
2.29
2.44
2.67
8.51
3.32%
1.35%
—
28.10
Div yield (avg)%
24.24
23.88
23.40
20.50
22.82
22.25
21.30
23.78
22.41
20.45
23.18
22.25
22.61
68
18.13
Payout ratio%
17.22
20.19
20.37
19.52
21.90
19.73
22.41
22.07
24.31
21.90
25.02
22.07
21.13
54
23.05
Shares (diluted)M
20.05
21.57
22.42
22.59
22.68
23.62
21.11
21.03
22.93
20.14
22.73
(2.35%)
(0.30%)
23
14.83
Buyback yield%
3.57
5.14
2.89
0.40
0.40
1.39
0.40
2.05
4.10
6.65
26.58
2.05
2.47
50
0.935
D/E ratiox
0.555
0.581
0.693
0.671
0.697
0.739
0.722
0.710
0.846
0.991
1.653
0.739
0.704
81
236.2
Enterprise value₹M
238.3
222.2
224.2
252.6
257.4
240.2
242.6
266.2
279.6
305.4
80.65
3.48%
2.26%
94
187.9
LT debt₹M
273.6
230.6
241.7
225.4
191.6
203.8
219.2
197.6
172.3
158.1
28.10
(3.77%)
(5.53%)
46
Revenue
₹364.5M
7.63%
1.00×
Cost of revenue
₹226.2M
7.38%
0.98×
Operating expenses
₹63.88M
8.42%
1.08×