134.9
Revenue₹B
96.49
102.4
107.7
113.8
121.1
125.5
130.1
138.6
147.3
150.6
147.9
4.45%
5.00%
25
7.29
Revenue growth%
7.95
6.12
3.60
5.21
5.00
6.35
7.12
7.87
9.26
10.24
23.96
7.87
6.73
79
7.81
NIM%
21.50
22.90
21.31
23.77
23.33
24.47
23.39
21.37
22.79
21.52
7.40
22.79
22.84
35
11.00
Effic. R.%
20.68
23.08
25.83
25.45
25.37
22.68
22.85
23.39
20.48
23.44
9.67
22.85
23.23
22
5.24
Net margin%
12.37
14.80
15.36
14.87
14.81
12.12
12.24
13.91
11.62
11.20
2.83
12.12
13.14
53
30.21
P/E ratio (avg)x
12.39
14.17
13.27
12.31
12.75
14.64
14.39
14.39
14.88
16.55
23.55
14.64
14.28
28
11.79
P/TBVx
58.80
53.44
50.10
49.12
47.79
52.38
55.83
63.60
58.49
62.36
24.92
58.49
54.63
12
18.80
P/Bx
55.24
58.12
63.37
61.86
60.01
64.25
67.22
77.11
78.90
82.53
33.71
77.11
63.81
64
174.3
NII₹B
61.42
65.96
68.09
73.38
76.44
80.29
83.10
90.01
93.55
96.91
165.9
4.86%
5.11%
—
23.41
NII grth%
21.82
19.94
19.98
17.01
17.93
20.48
22.70
19.82
20.67
23.44
10.80
20.67
20.23
95
8.61
ROTE%
14.32
14.10
13.57
11.28
10.55
12.02
10.44
9.37
9.37
7.91
22.19
9.37
10.91
61
14.20
Return on equity%
9.95
11.40
11.22
10.25
12.82
10.77
10.96
9.56
10.46
10.40
6.15
10.46
10.62
52
27.38
Return on assets%
28.65
27.20
28.24
29.50
27.62
28.79
29.49
30.61
28.05
26.50
29.78
28.79
28.45
14
7.44
EPS₹
4.90
5.24
5.07
5.80
6.89
7.97
9.40
10.87
11.09
12.22
7.65
12.14%
11.39%
—
7.10
EPS growth%
5.20
7.94
10.72
7.77
7.94
10.22
12.13
11.66
9.01
7.91
25.12
10.22
8.48
27
4.11
Bookvalue per sh₹
5.69
5.53
5.14
5.52
4.91
4.61
4.16
3.62
3.24
2.96
13.40
(9.64%)
(6.07%)
—
2.87
TBV/sh₹
18.51
16.86
15.18
15.92
13.94
13.99
14.52
12.70
11.52
10.59
3.55
(5.34%)
(5.10%)
—
9.92
Dividend per sh₹
11.55
12.78
15.05
17.28
19.10
20.75
23.52
25.66
26.79
31.83
6.99
10.76%
11.63%
—
9.66
Div yield (avg)%
12.94
14.24
14.35
12.82
14.60
13.91
16.84
19.44
22.12
20.24
15.04
19.44
14.47
68
15.35
Payout ratio%
20.77
19.32
21.92
20.11
20.85
22.42
20.48
19.79
17.76
15.84
24.32
19.79
20.29
67
10.52
Shares (diluted)B
16.35
16.95
18.10
18.25
21.05
23.48
27.12
27.98
27.61
28.78
10.51
6.46%
6.68%
57
10.15
Buyback yield%
11.21
10.89
11.36
8.42
8.28
10.67
8.81
7.35
7.61
5.73
8.24
7.61
8.62
51
127.11
Eq/Assets%
68.24
66.54
59.99
53.16
45.87
44.15
45.85
43.55
45.24
47.25
71.77
45.24
46.56
39
108.1
Assets₹B
94.08
101.4
110.5
123.3
136.5
153.5
163.5
181.0
190.4
203.4
16.52
8.30%
9.26%
66
96.23
LT debt₹B
69.47
74.90
76.21
84.44
86.83
86.59
83.84
79.41
74.60
68.39
172.4
(4.66%)
(0.99%)
75
Total assets
₹203.4B
9.26%
1.49×
Revenue
₹150.6B
5.00%
1.00×
Non-interest expense
₹85.48B
5.08%
1.01×
Net interest income
64.36%
Non-interest income
35.64%