4.474
Revenue₹B
5.308
5.522
5.745
5.980
6.142
6.095
6.074
6.311
6.343
6.548
4.986
1.29%
2.48%
63
2.34
Revenue growth%
21.37
23.39
22.14
22.42
25.16
28.11
26.41
25.42
28.23
28.32
3.82
28.11
25.29
37
26.23
Gross margin%
11.51
12.69
10.63
11.06
12.78
14.08
15.74
16.25
13.58
16.21
15.00
15.74
13.18
74
4.59
Operating margin%
5.53
8.07
10.51
12.87
9.89
12.20
14.96
14.39
16.34
13.49
14.18
14.39
12.53
90
3.29
Net margin%
17.94
16.67
17.77
18.85
16.44
18.58
17.65
18.37
20.67
20.56
26.90
18.58
18.15
31
21.49
P/E ratio (avg)x
51.37
58.81
57.12
66.11
66.40
68.16
77.78
81.81
86.59
95.62
26.61
81.81
67.28
91
18.46
EV/EBITx
8.744
8.052
8.096
7.802
8.487
8.482
7.805
7.134
6.753
6.963
22.32
7.134
7.928
5
24.61
FCF yield (avg)%
0.40
1.63
2.58
4.66
3.28
3.55
3.84
1.82
2.56
0.97
4.65
2.56
2.57
83
8.08
FCF margin%
25.99
23.75
25.59
26.09
28.94
30.56
28.40
30.47
29.58
30.10
2.01
30.10
28.67
86
0.365
FCF / Net incomex
0.963
0.895
0.985
0.985
1.016
0.965
1.014
0.940
0.828
0.915
0.701
0.940
0.964
26
2.53
ROIC%
14.81
15.55
14.37
14.32
16.61
18.19
18.08
19.55
16.99
14.73
4.61
18.08
16.08
68
14.96
Return on equity%
6.86
8.48
5.74
4.19
6.51
6.76
5.30
5.91
4.33
3.48
11.57
5.30
5.83
38
2.16
Return on assets%
3.17
2.48
0.40
0.40
3.35
3.99
3.13
0.79
0.40
2.33
21.76
2.33
2.40
20
9.58
EPS₹
9.50
10.45
11.32
11.83
11.66
11.73
12.21
14.21
16.37
19.15
9.84
10.44%
7.21%
—
11.85
EPS growth%
20.28
21.96
24.53
23.57
25.12
26.48
27.03
29.32
29.36
29.68
22.22
29.32
25.80
66
8.59
Bookvalue per sh₹
31.81
33.28
35.01
38.62
36.61
40.41
42.33
42.07
48.18
52.24
16.81
7.37%
5.43%
—
24.52
FCF per share₹
21.12
24.85
26.56
30.35
32.27
31.91
35.32
34.76
35.48
39.90
29.01
4.33%
7.49%
—
6.92
Dividend per sh₹
10.12
11.07
12.27
12.46
14.05
16.65
16.49
17.84
19.76
21.16
20.92
8.54%
8.46%
—
24.99
Div yield (avg)%
16.18
15.03
13.19
14.23
12.26
11.71
10.33
11.44
12.69
10.72
21.36
11.44
12.48
81
29.86
Payout ratio%
20.80
19.82
18.27
17.20
18.96
21.14
21.68
24.56
23.43
21.14
14.09
21.68
20.97
80
119.7
Shares (diluted)M
177.4
180.0
182.0
171.5
177.4
204.4
223.3
220.8
237.7
244.2
120.5
6.60%
4.35%
31
25.76
Buyback yield%
24.55
26.19
26.11
25.92
28.61
26.60
28.86
28.18
30.88
33.83
7.74
28.86
27.39
27
1.356
D/E ratiox
1.890
2.028
2.119
2.119
1.996
2.103
2.116
2.259
2.236
2.129
0.279
2.129
2.117
63
3.051
Enterprise value₹B
4.036
3.975
4.013
4.583
4.621
5.550
5.987
6.719
7.764
8.431
3.495
12.78%
9.33%
27
2.330
LT debt₹B
3.965
3.846
4.219
3.755
3.566
3.129
3.103
2.867
2.887
3.055
3.233
(3.04%)
(2.20%)
71
Revenue
₹6.548B
2.48%
1.00×
Cost of revenue
₹4.045B
2.53%
1.00×
Operating expenses
₹938.1M
1.73%
0.93×
Cash and investments
16.54%
Spread over hurdle
28.43%