465.5
Revenue₹M
381.9
402.0
425.6
457.2
499.0
547.8
578.1
635.9
675.0
735.4
482.9
8.07%
7.80%
34
14.90
Revenue growth%
19.52
20.98
18.06
19.85
16.99
16.92
17.36
17.24
16.02
14.71
24.20
16.92
17.30
25
9.42
Gross margin%
10.16
11.92
14.17
13.43
13.20
15.42
14.18
12.02
9.58
9.63
22.37
12.02
12.61
13
15.85
Operating margin%
16.57
14.22
14.63
16.65
16.24
14.11
11.85
11.02
8.11
10.64
5.30
11.02
14.16
88
29.23
Net margin%
19.93
21.68
21.47
22.73
22.50
23.84
21.26
20.64
20.74
20.90
24.71
20.90
21.37
77
22.31
P/E ratio (avg)x
45.78
43.71
47.09
56.01
66.15
65.52
66.63
65.54
74.84
72.86
32.59
66.63
65.53
81
15.23
EV/EBITx
69.59
69.88
81.78
90.94
99.91
118.8
131.5
142.0
141.4
164.7
34.31
141.4
109.4
64
11.52
FCF yield (avg)%
9.64
8.09
9.04
11.90
13.45
15.73
18.70
18.57
16.63
14.87
7.70
16.63
14.16
46
28.99
FCF margin%
21.49
18.95
18.39
17.81
20.64
18.35
15.40
15.08
15.63
12.77
10.52
15.40
18.08
60
1.111
FCF / Net incomex
1.495
1.698
1.676
1.754
1.784
1.821
1.905
2.100
2.271
2.585
1.196
2.100
1.803
5
17.71
ROIC%
0.40
0.40
0.65
0.40
1.08
1.74
4.45
5.48
4.78
7.28
15.75
4.78
1.41
29
16.20
Return on equity%
14.16
14.26
14.92
13.90
12.68
13.65
10.78
13.58
15.55
15.45
4.98
13.65
14.03
71
28.09
Return on assets%
27.73
25.43
26.32
28.54
25.74
26.40
26.70
28.90
29.65
27.29
20.44
27.29
26.99
23
10.46
EPS₹
10.94
10.57
9.38
9.35
8.34
8.73
8.83
7.96
7.78
6.62
11.17
(4.51%)
(6.47%)
—
25.24
EPS growth%
7.58
10.20
11.11
12.04
12.04
11.52
11.14
9.52
10.55
10.92
2.74
10.92
11.02
29
20.66
Bookvalue per sh₹
15.33
16.62
16.68
17.39
16.80
15.52
16.55
15.56
17.51
17.12
5.06
0.39%
2.18%
—
18.02
FCF per share₹
17.94
18.17
17.10
18.97
19.36
18.68
18.05
20.87
24.07
25.38
19.33
5.57%
3.61%
—
7.52
Dividend per sh₹
6.92
7.43
8.10
8.51
9.14
10.49
10.59
11.25
12.94
13.20
10.17
7.62%
6.04%
—
17.54
Div yield (avg)%
10.52
7.61
8.23
5.72
4.52
4.18
3.79
1.73
3.58
2.44
17.31
3.58
4.35
36
19.19
Payout ratio%
7.40
10.17
12.49
13.32
14.68
12.43
10.84
12.16
12.41
14.96
24.24
12.41
12.42
60
24.59
Shares (diluted)M
35.34
38.76
42.60
44.09
53.38
62.18
61.53
74.21
76.73
89.12
23.59
10.79%
10.38%
63
28.69
Buyback yield%
4.29
3.18
4.02
1.41
4.29
2.53
0.67
0.40
1.64
1.38
27.15
1.38
2.08
7
0.791
D/E ratiox
0.984
0.941
0.968
1.072
1.230
1.340
1.400
1.409
1.316
1.457
0.991
1.400
1.273
48
140.3
Enterprise value₹M
576.4
654.4
668.1
628.5
702.0
683.1
724.1
754.9
832.2
955.6
67.56
6.36%
4.99%
44
632.9
LT debt₹M
683.6
638.3
652.9
736.9
713.5
725.3
678.5
765.8
813.7
797.0
642.6
2.24%
2.68%
6
Revenue
₹735.4M
7.80%
1.00×
Cost of revenue
₹347.5M
8.11%
1.03×
Operating expenses
₹155.7M
7.61%
0.98×