4.471
Revenue₹B
8.467
8.731
9.354
9.834
10.62
11.31
11.84
12.69
13.26
13.66
4.766
5.17%
5.50%
49
15.53
Revenue growth%
13.31
13.33
11.77
9.01
7.86
8.45
8.30
11.24
8.29
10.78
7.08
8.45
9.90
74
22.89
Gross margin%
14.54
14.73
16.27
15.32
13.49
16.02
15.42
17.23
15.37
17.34
10.50
16.02
15.39
44
28.77
Operating margin%
6.38
6.77
5.85
5.30
7.90
8.39
6.49
7.92
8.28
11.21
10.76
8.28
7.34
54
26.81
Net margin%
1.70
0.40
0.40
2.54
0.58
1.83
0.40
2.75
4.84
3.15
25.75
2.75
1.76
63
16.60
P/E ratio (avg)x
24.71
22.75
21.12
21.24
18.85
20.15
20.21
19.61
19.22
17.97
23.72
19.61
20.18
70
23.20
EV/EBITx
21.75
20.40
19.03
16.33
17.33
15.94
16.34
15.13
13.24
12.65
17.75
15.13
16.34
61
16.25
FCF yield (avg)%
14.10
12.66
10.70
7.94
9.30
8.80
9.52
9.59
11.57
12.56
17.11
9.59
10.15
89
26.02
FCF margin%
14.56
12.33
13.97
12.83
11.78
11.06
10.20
8.30
8.42
10.34
9.32
10.20
11.42
48
1.058
FCF / Net incomex
1.749
2.028
1.990
2.110
2.086
2.125
2.039
2.255
2.594
2.615
1.077
2.255
2.098
85
18.36
ROIC%
20.42
20.65
19.14
16.50
17.86
17.52
15.20
16.94
14.35
12.38
19.88
15.20
17.23
21
15.69
Return on equity%
0.46
0.40
0.40
0.40
0.40
0.40
0.40
0.40
2.19
4.98
14.94
0.40
0.40
85
20.61
Return on assets%
0.40
0.99
2.97
0.40
1.75
4.38
2.41
3.77
6.14
8.78
16.50
4.38
2.69
81
27.60
EPS₹
5.38
4.71
4.30
4.69
4.61
4.76
4.47
4.85
4.83
5.03
30.84
1.76%
(1.42%)
—
17.96
EPS growth%
24.65
22.74
25.34
28.17
26.80
25.26
24.21
22.53
24.77
27.66
28.28
24.77
25.02
58
25.91
Bookvalue per sh₹
38.38
35.18
31.49
31.10
30.31
32.43
32.88
31.58
31.12
27.53
14.53
(1.91%)
(3.51%)
—
16.59
FCF per share₹
23.59
20.39
17.92
15.48
13.25
11.32
11.07
10.67
11.02
10.89
19.74
(3.85%)
(7.29%)
—
9.78
Dividend per sh₹
21.14
20.50
20.35
20.18
18.72
17.89
18.38
18.04
17.50
15.83
38.88
(3.30%)
(2.01%)
—
22.72
Div yield (avg)%
22.64
23.45
21.75
20.40
22.27
22.06
22.04
24.38
26.10
25.96
27.61
24.38
22.46
48
4.01
Payout ratio%
17.95
16.18
15.04
13.71
13.17
15.70
17.30
17.53
19.51
20.92
23.38
17.53
16.74
43
77.74
Shares (diluted)M
90.18
104.3
106.7
123.9
131.1
125.5
138.9
144.1
144.6
143.7
73.99
1.86%
5.98%
70
19.17
Buyback yield%
12.35
9.46
10.97
9.17
6.51
7.22
4.48
2.66
2.71
4.52
8.97
4.48
6.86
41
0.992
D/E ratiox
1.768
1.969
2.011
2.037
2.323
2.491
3.004
3.413
3.982
4.452
1.365
3.413
2.407
75
0.507
Enterprise value₹B
11.13
10.30
11.04
10.50
11.40
10.93
11.28
12.43
11.70
12.35
8.749
1.62%
(0.03%)
9
2.485
LT debt₹B
12.51
13.48
14.80
16.08
18.76
22.05
23.50
26.13
26.55
31.08
5.828
10.63%
11.40%
77
Revenue
₹13.66B
5.50%
1.00×
Cost of revenue
₹7.405B
5.58%
1.01×
Operating expenses
₹1.639B
4.29%
0.89×
Goodwill & intangibles
16.71%