15.82
Revenue₹B
9.732
10.15
10.70
10.88
11.55
12.19
12.69
13.06
13.77
14.27
16.28
4.32%
4.29%
81
9.90
Revenue growth%
10.51
9.09
11.29
8.56
9.34
8.39
9.45
10.75
9.91
12.31
28.13
9.91
9.68
52
2.80
Gross margin%
15.34
14.07
15.69
15.94
13.24
13.62
12.76
9.94
11.32
12.55
24.86
12.55
13.43
66
12.96
Operating margin%
2.04
3.67
2.46
0.40
0.53
0.91
0.40
1.26
2.35
1.16
15.79
1.16
1.21
6
27.15
Net margin%
23.02
25.14
23.39
25.00
24.73
27.61
29.53
29.58
26.83
28.76
15.58
28.76
25.98
76
14.33
P/E ratio (avg)x
28.83
34.12
36.57
42.18
47.69
56.02
61.19
67.03
74.97
72.24
16.73
67.03
51.86
64
19.93
EV/EBITx
32.79
32.49
34.36
34.66
39.35
43.43
43.28
41.49
48.91
51.83
24.77
43.43
40.42
51
16.58
FCF yield (avg)%
22.27
20.16
18.86
17.28
16.98
14.11
12.51
14.81
12.69
12.82
5.74
12.82
15.89
46
18.80
FCF margin%
20.95
19.17
18.40
19.71
16.95
15.66
13.42
15.75
13.57
13.23
24.16
13.57
16.35
42
1.167
FCF / Net incomex
0.897
0.964
1.001
0.895
0.819
0.883
0.878
0.827
0.878
0.779
0.898
0.878
0.880
54
4.22
ROIC%
20.81
22.80
23.24
24.74
23.72
23.32
20.80
18.55
21.53
21.09
23.64
21.09
22.16
24
11.45
Return on equity%
33.43
33.60
33.51
32.97
34.57
32.82
35.49
32.65
31.15
28.29
26.00
32.65
33.20
54
15.44
Return on assets%
23.83
24.83
24.47
25.03
23.27
24.63
25.01
25.20
22.95
20.49
29.76
24.63
24.55
59
51.87
EPS₹
70.90
78.43
72.54
78.00
89.43
84.23
91.23
103.93
95.65
107.64
54.35
3.78%
4.25%
—
19.54
EPS growth%
14.93
12.83
14.76
14.95
15.78
18.47
18.42
15.91
15.09
14.51
25.25
15.91
15.02
82
26.41
Bookvalue per sh₹
67.01
78.84
89.30
93.07
95.16
111.91
112.28
128.39
136.17
145.28
60.02
8.83%
8.10%
—
35.25
FCF per share₹
89.86
90.20
100.43
110.48
115.06
131.42
142.18
166.05
185.53
193.25
51.99
10.93%
9.30%
—
32.24
Dividend per sh₹
62.41
71.08
68.41
65.41
76.74
85.72
88.16
100.81
115.27
127.49
13.13
10.69%
8.46%
—
21.95
Div yield (avg)%
13.45
15.35
16.55
14.55
12.65
12.85
10.08
7.13
4.28
4.09
23.99
7.13
12.75
41
23.59
Payout ratio%
16.39
16.26
15.88
14.01
14.00
16.40
18.91
20.16
18.31
15.69
6.99
18.31
16.33
90
77.81
Shares (diluted)M
96.05
102.0
105.7
105.5
115.0
112.1
103.3
108.8
99.56
113.0
79.64
(0.35%)
1.10%
36
15.58
Buyback yield%
27.83
29.34
28.15
28.56
27.59
25.83
23.27
25.45
24.64
25.97
13.89
25.45
26.78
76
0.594
D/E ratiox
0.607
0.635
0.638
0.735
0.856
0.952
0.948
1.098
1.282
1.254
1.133
1.098
0.902
34
2.257
Enterprise value₹B
9.845
8.590
8.124
7.024
7.183
6.331
6.640
6.015
5.874
5.717
8.233
(4.46%)
(6.27%)
79
13.53
LT debt₹B
1.952
1.759
1.592
1.763
1.888
1.939
1.805
1.821
1.694
1.664
11.78
(2.49%)
(2.61%)
82
Revenue
₹14.27B
4.29%
1.00×
Cost of revenue
₹7.811B
4.76%
1.05×
Operating expenses
₹3.233B
3.97%
0.97×
Property and equipment
21.10%
Goodwill & intangibles
14.40%