1.367
Revenue₹B
3.067
3.082
3.182
3.311
3.310
3.322
3.348
3.400
3.439
3.545
1.395
1.38%
1.64%
58
24.33
Revenue growth%
19.34
17.54
15.64
16.48
14.12
11.48
13.36
12.73
14.80
12.32
17.88
12.73
14.46
6
13.03
Gross margin%
29.15
26.72
23.92
22.83
22.63
20.91
18.64
18.29
19.01
18.36
28.87
18.64
21.77
47
12.97
Operating margin%
23.58
23.29
23.15
24.29
27.16
28.56
26.35
24.97
21.97
23.41
5.82
24.97
23.94
64
29.13
Net margin%
0.40
0.40
0.97
0.40
0.40
0.40
1.32
0.40
0.40
0.40
25.62
0.40
0.40
22
19.51
P/E ratio (avg)x
30.84
32.91
36.45
41.30
48.95
57.97
62.49
74.54
87.49
99.22
10.05
74.54
53.46
55
35.31
EV/EBITx
28.02
27.70
27.79
25.95
27.44
24.74
25.62
23.23
23.95
26.14
10.49
24.74
26.05
29
19.74
FCF yield (avg)%
31.85
33.49
34.61
33.75
30.85
33.31
35.46
35.05
35.27
34.02
10.54
35.05
33.89
52
18.67
FCF margin%
17.87
16.72
15.97
17.14
16.21
18.55
18.48
16.30
15.00
13.30
17.37
16.30
16.51
51
0.288
FCF / Net incomex
1.337
1.238
1.242
1.191
1.108
1.046
1.154
1.307
1.220
1.279
1.721
1.220
1.229
28
14.43
ROIC%
17.40
15.96
13.20
13.37
11.13
10.90
13.71
12.94
13.51
14.94
26.50
13.51
13.44
42
28.95
Return on equity%
23.65
23.90
26.17
24.79
25.80
27.78
28.94
26.24
25.78
26.42
9.40
26.42
25.99
19
14.79
Return on assets%
21.18
22.68
23.70
21.46
19.87
18.78
19.91
21.43
21.69
20.51
6.77
20.51
21.31
23
27.42
EPS₹
50.21
48.90
52.93
45.12
38.32
37.71
37.61
38.24
41.27
37.49
30.39
(0.44%)
(2.35%)
—
18.40
EPS growth%
10.71
13.34
11.97
14.70
12.98
10.62
13.02
12.22
12.81
15.23
26.39
12.81
12.89
34
18.08
Bookvalue per sh₹
16.61
15.35
15.30
15.28
14.11
15.27
15.79
16.36
16.73
17.92
50.17
4.90%
0.46%
—
14.60
FCF per share₹
37.55
38.94
43.48
48.27
53.33
60.70
70.23
66.57
61.95
69.29
42.35
5.37%
7.38%
—
62.30
Dividend per sh₹
42.47
41.73
42.11
45.95
48.48
51.13
55.73
53.44
50.55
48.89
37.97
0.17%
1.64%
—
28.54
Div yield (avg)%
19.37
18.84
19.54
18.36
21.18
21.45
21.09
23.25
23.65
25.64
10.88
23.25
21.14
21
21.97
Payout ratio%
19.16
20.13
20.59
21.79
20.28
22.15
22.62
20.26
18.55
18.69
2.96
20.26
20.27
40
40.72
Shares (diluted)M
60.02
59.27
66.63
66.21
70.07
70.88
73.27
76.48
74.70
87.98
41.37
4.66%
5.40%
53
15.70
Buyback yield%
6.29
5.20
4.54
5.81
3.45
5.93
8.85
8.63
6.28
8.88
6.04
8.63
6.10
66
0.413
D/E ratiox
1.349
1.592
1.677
1.699
2.006
2.146
2.326
2.518
3.014
3.076
0.362
2.518
2.076
69
2.982
Enterprise value₹B
0.469
0.519
0.509
0.590
0.573
0.542
0.587
0.613
0.706
0.745
1.501
5.42%
4.69%
73
0.257
LT debt₹B
3.285
3.461
3.792
4.064
4.444
4.757
4.807
4.803
5.672
5.670
3.554
4.99%
7.05%
14
Revenue
₹3.545B
1.64%
1.00×
Cost of revenue
₹2.195B
1.19%
0.96×
Operating expenses
₹459.3M
3.31%
1.18×
Property and equipment
17.07%
Cash and investments
16.37%
Return on capital
138.67%
Spread over hurdle
126.81%