15.41
Revenue₹B
22.72
22.97
24.17
25.36
26.39
27.42
28.63
29.14
29.42
30.35
16.72
2.83%
3.15%
88
23.04
Revenue growth%
29.23
28.78
26.80
29.52
27.63
29.53
29.28
26.59
24.92
26.58
5.93
26.59
28.21
48
7.93
Gross margin%
22.06
21.74
24.30
24.42
22.87
22.09
23.89
24.23
26.75
24.80
12.93
24.23
24.06
56
15.06
Operating margin%
6.04
5.49
6.02
3.73
1.64
3.07
0.41
0.40
0.88
0.96
2.71
0.88
2.36
28
23.92
Net margin%
8.29
8.40
9.85
12.06
11.75
10.04
8.09
8.88
8.87
7.03
3.27
8.87
8.88
60
6.343
P/E ratio (avg)x
47.84
53.07
55.71
57.75
55.18
56.11
54.67
52.45
52.04
56.73
7.659
54.67
54.92
59
26.12
EV/EBITx
31.38
32.85
36.34
40.65
47.35
51.25
48.21
50.26
56.89
65.82
33.10
51.25
47.78
5
5.53
FCF yield (avg)%
6.46
8.02
6.51
6.97
9.15
8.13
8.55
9.16
7.08
10.07
5.65
8.55
8.08
24
7.56
FCF margin%
21.41
24.32
26.87
27.40
25.18
27.63
25.13
23.92
21.20
20.30
25.82
23.92
24.73
82
0.527
FCF / Net incomex
0.491
0.475
0.445
0.392
0.340
0.306
0.296
0.253
0.221
0.203
1.391
0.253
0.323
94
25.13
ROIC%
19.45
21.41
21.78
22.83
23.16
20.74
17.81
18.19
20.34
19.63
17.71
19.63
20.54
53
13.53
Return on equity%
7.47
9.13
9.63
6.66
9.28
6.33
8.89
8.36
6.03
7.32
4.83
7.32
7.91
75
22.61
Return on assets%
28.00
27.41
25.08
23.25
25.78
27.80
30.77
29.25
32.19
32.45
11.27
30.77
27.90
91
314.52
EPS₹
571.77
624.85
586.65
618.90
709.64
693.31
810.61
942.97
1,055
1,027
341.32
7.67%
7.42%
—
19.31
EPS growth%
8.79
11.21
8.52
7.74
8.13
7.18
5.88
3.48
3.46
4.27
11.92
4.27
7.46
54
383.55
Bookvalue per sh₹
523.79
465.29
425.08
477.40
463.91
501.69
563.21
618.59
636.16
637.35
351.10
6.56%
2.39%
—
370.71
FCF per share₹
107.31
98.29
108.84
108.61
112.93
124.81
126.96
135.09
135.41
147.25
279.76
5.45%
3.03%
—
93.28
Dividend per sh₹
228.80
210.90
228.08
221.38
239.91
221.57
236.39
247.19
260.88
254.29
111.72
1.17%
1.13%
—
2.70
Div yield (avg)%
9.54
10.56
10.46
9.76
12.64
12.16
9.94
12.28
15.24
13.13
27.51
12.28
11.36
58
15.87
Payout ratio%
13.86
11.24
11.14
12.89
12.32
9.42
7.48
7.01
6.77
6.73
28.71
7.01
10.28
22
47.87
Shares (diluted)M
57.83
59.86
55.52
55.31
57.77
64.72
60.68
55.88
56.83
63.30
48.43
1.85%
2.17%
76
4.79
Buyback yield%
33.15
35.64
35.32
36.89
36.47
37.08
38.94
40.55
39.93
38.89
5.49
38.94
36.99
26
0.651
D/E ratiox
0.635
0.635
0.686
0.710
0.824
0.812
0.831
0.972
1.083
1.056
1.243
0.972
0.818
28
22.64
Enterprise value₹B
19.75
21.76
22.81
24.35
22.39
23.08
24.01
24.47
25.08
22.98
10.89
0.52%
0.89%
59
5.248
LT debt₹B
1.835
2.088
2.370
2.579
2.641
3.075
3.135
3.173
3.592
3.897
5.551
8.09%
8.24%
8
Revenue
₹30.35B
3.15%
1.00×
Cost of revenue
₹18.58B
2.79%
0.97×
Operating expenses
₹6.690B
3.68%
1.05×
Cash and investments
17.67%
Property and equipment
16.72%