86.88
Revenue₺M
208.3
223.6
241.8
257.3
279.2
293.8
312.7
333.1
364.0
394.9
93.75
7.18%
7.53%
88
12.27
Revenue growth%
19.98
18.29
18.00
16.58
13.79
14.29
15.98
13.81
16.40
14.71
14.32
14.71
16.19
69
26.55
Gross margin%
4.97
6.41
7.40
5.32
5.85
7.93
10.37
9.45
7.87
6.37
4.79
7.93
6.91
89
15.49
Operating margin%
3.83
3.62
1.70
0.40
3.29
5.20
7.63
10.24
11.51
10.30
6.01
10.24
4.51
37
22.11
Net margin%
30.10
29.56
28.07
29.59
29.46
29.52
28.45
30.26
30.64
29.03
20.70
29.52
29.54
49
28.83
P/E ratio (avg)x
44.42
51.53
57.58
65.27
73.79
80.08
95.21
109.1
128.0
143.1
35.08
109.1
76.94
14
33.76
EV/EBITx
31.29
36.86
40.63
47.43
49.83
50.59
55.56
60.53
67.63
70.69
7.621
60.53
50.21
86
9.40
FCF yield (avg)%
25.94
23.80
24.96
22.14
20.40
18.39
21.24
21.77
19.65
22.34
5.31
21.24
21.95
17
24.44
FCF margin%
2.30
0.40
0.40
1.50
0.40
0.40
2.23
0.54
0.40
2.43
14.79
0.54
0.47
20
1.658
FCF / Net incomex
0.227
0.240
0.220
0.244
0.254
0.256
0.289
0.320
0.326
0.361
1.101
0.320
0.255
50
17.32
ROIC%
18.35
19.43
19.16
18.83
21.39
20.12
21.26
19.66
21.93
20.54
17.46
20.54
19.89
10
20.54
Return on equity%
16.35
18.14
19.56
22.43
23.28
25.60
23.06
20.98
19.28
18.92
7.92
20.98
20.27
66
9.29
Return on assets%
31.49
34.32
33.60
36.24
39.15
39.41
42.16
42.98
43.11
45.73
3.07
42.98
39.28
35
0.13
EPS₺
0.09
0.09
0.09
0.10
0.09
0.10
0.10
0.10
0.10
0.11
0.14
2.93%
0.88%
—
22.09
EPS growth%
12.01
9.12
7.40
8.18
9.54
9.79
6.96
9.46
10.16
9.35
27.24
9.46
9.41
39
0.12
Bookvalue per sh₺
0.28
0.29
0.34
0.33
0.33
0.36
0.41
0.47
0.46
0.45
0.18
6.62%
5.33%
—
0.29
FCF per share₺
0.15
0.15
0.16
0.16
0.16
0.17
0.19
0.20
0.20
0.21
0.24
5.26%
3.93%
—
0.24
Dividend per sh₺
0.12
0.12
0.11
0.12
0.12
0.11
0.12
0.12
0.13
0.13
0.18
2.11%
1.54%
—
14.34
Div yield (avg)%
12.08
11.84
12.90
10.52
10.99
11.34
10.51
10.78
9.74
12.73
19.54
10.78
11.16
35
20.92
Payout ratio%
22.15
19.97
18.71
17.18
17.05
18.10
16.09
14.92
17.54
16.67
11.69
16.67
17.36
74
0.416
Shares (diluted)B
0.756
0.775
0.863
0.936
1.081
1.114
1.312
1.406
1.633
1.609
0.419
8.28%
9.71%
75
11.83
Buyback yield%
13.37
13.33
15.71
18.65
16.08
15.89
18.08
17.71
19.73
22.29
24.17
18.08
16.89
56
0.434
D/E ratiox
1.933
2.257
2.521
2.941
2.958
2.912
3.011
3.444
3.580
3.560
1.779
3.444
2.950
90
144.1
Enterprise value₺M
275.5
304.9
347.1
339.8
383.5
437.9
431.2
461.2
470.7
480.5
135.7
4.61%
7.44%
43
118.2
LT debt₺M
305.9
290.0
288.6
335.8
377.6
420.7
431.4
420.4
469.6
503.1
98.48
5.90%
6.53%
40
Revenue
₺394.9M
7.53%
1.00×
Cost of revenue
₺206.6M
7.70%
1.02×
Operating expenses
₺70.11M
7.14%
0.96×
Property and equipment
17.11%
Cash and investments
14.98%