3.982
Revenue₺B
4.492
4.505
4.516
4.552
4.733
4.913
4.979
5.124
5.089
5.183
4.158
1.83%
1.55%
51
29.99
Revenue growth%
3.25
0.90
2.20
0.88
3.82
2.79
2.44
1.21
0.40
3.01
28.04
2.44
2.32
72
7.85
Gross margin%
18.21
17.03
16.63
14.16
13.73
15.40
15.27
16.31
19.27
17.29
14.63
16.31
16.47
58
7.37
Operating margin%
8.43
7.19
7.47
7.14
7.70
4.72
6.40
9.17
9.99
11.55
11.72
9.17
7.59
7
7.79
Net margin%
4.37
2.51
4.19
3.67
3.12
3.27
3.45
3.45
4.67
6.70
25.16
3.45
3.56
89
36.91
P/E ratio (avg)x
11.03
11.02
12.33
11.47
11.70
11.89
11.86
10.88
10.37
9.694
12.45
10.88
11.25
29
29.06
EV/EBITx
19.57
20.78
21.66
22.41
23.73
22.00
20.43
20.04
19.01
19.69
14.39
20.04
20.60
59
4.24
FCF yield (avg)%
0.40
2.29
3.58
3.66
2.28
0.98
0.40
3.24
0.85
2.97
23.94
0.98
2.29
38
2.12
FCF margin%
20.89
22.95
25.11
25.22
26.72
28.68
28.56
31.25
33.64
31.41
5.08
31.25
27.64
64
0.876
FCF / Net incomex
2.349
2.787
3.171
3.173
3.706
4.415
4.393
5.242
5.773
5.869
0.583
5.242
4.050
88
19.43
ROIC%
17.31
16.95
16.96
14.34
12.81
14.51
17.40
18.23
20.44
17.76
2.96
17.76
17.14
55
13.82
Return on equity%
28.47
31.27
30.62
30.87
30.19
32.61
30.12
30.58
31.56
28.68
11.39
30.58
30.60
15
28.42
Return on assets%
19.92
16.94
14.78
16.08
14.03
16.24
18.63
20.41
19.16
18.76
9.87
18.76
17.79
8
8.31
EPS₺
36.59
38.07
44.93
48.47
47.46
48.17
47.94
55.31
64.56
64.60
8.95
6.36%
5.44%
—
21.09
EPS growth%
21.85
23.02
22.55
22.06
22.42
22.54
21.04
22.00
20.44
18.87
6.92
21.04
22.03
55
13.62
Bookvalue per sh₺
27.14
31.49
32.92
36.00
36.01
34.81
37.54
42.72
41.36
40.35
8.62
2.30%
4.70%
—
26.95
FCF per share₺
4.49
4.79
5.14
5.26
5.66
5.86
6.20
5.99
6.16
6.49
4.60
2.76%
2.67%
—
19.28
Dividend per sh₺
9.95
10.38
11.06
10.36
9.48
10.29
9.10
9.14
8.89
8.50
14.03
(2.16%)
(2.40%)
—
6.82
Div yield (avg)%
23.28
23.61
21.32
23.07
24.35
25.76
27.49
26.09
25.13
27.61
24.01
26.09
24.74
56
4.21
Payout ratio%
20.08
19.05
16.64
14.72
13.75
15.29
17.27
15.01
14.52
14.42
6.32
15.01
15.15
8
95.91
Shares (diluted)M
153.7
144.4
148.1
155.5
161.0
179.7
184.4
186.1
213.7
222.2
92.30
6.66%
5.24%
78
13.30
Buyback yield%
2.20
3.64
4.12
4.96
6.56
3.89
5.42
7.68
5.65
8.25
5.71
5.65
5.19
27
0.675
D/E ratiox
1.543
1.524
1.802
1.754
1.913
2.062
2.424
2.375
2.864
2.802
1.132
2.424
1.987
45
1.226
Enterprise value₺B
1.507
1.565
1.692
2.013
2.294
2.412
2.452
2.864
3.214
3.127
0.222
6.39%
9.02%
67
3.396
LT debt₺B
3.475
3.315
3.624
3.517
3.379
3.624
3.995
4.306
5.070
4.864
4.218
7.56%
3.97%
22
Revenue
₺5.183B
1.55%
1.00×
Cost of revenue
₺2.812B
1.73%
1.02×
Operating expenses
₺1.101B
1.08%
0.95×
Property and equipment
17.71%
Spread over hurdle
27.73%