0.910
Revenue₺B
1.144
1.162
1.184
1.222
1.213
1.211
1.194
1.187
1.214
1.227
0.974
0.24%
1.00%
66
13.43
Revenue growth%
9.15
7.60
10.31
13.16
14.37
16.25
17.23
15.62
18.19
19.33
21.72
17.23
14.99
13
28.36
Gross margin%
18.77
17.25
18.04
21.02
20.12
19.38
16.63
16.07
18.18
15.89
11.42
16.63
18.11
16
17.59
Operating margin%
14.04
12.57
9.90
11.72
13.19
14.18
15.13
12.47
11.95
11.68
24.99
12.47
12.52
54
13.97
Net margin%
25.74
28.13
28.27
29.29
27.01
28.36
29.20
30.90
30.20
33.13
25.17
30.20
28.78
72
34.15
P/E ratio (avg)x
44.59
44.45
45.06
49.02
49.63
55.27
65.78
65.11
72.72
72.89
32.18
65.78
52.45
56
13.25
EV/EBITx
30.81
30.76
28.68
28.99
31.59
31.41
32.53
30.16
27.39
29.60
36.87
30.16
30.46
15
22.56
FCF yield (avg)%
22.85
22.93
22.57
24.92
27.17
25.42
25.13
27.64
29.01
31.59
22.11
27.64
25.28
23
26.07
FCF margin%
8.69
11.29
8.84
11.28
12.51
10.90
8.28
8.60
6.44
4.97
20.51
8.28
8.77
67
1.366
FCF / Net incomex
1.168
1.281
1.464
1.637
1.666
1.568
1.778
1.831
1.955
1.873
0.758
1.831
1.652
43
11.35
ROIC%
23.24
22.99
24.87
24.10
25.44
22.99
24.53
26.32
24.74
25.00
27.25
24.74
24.64
16
27.87
Return on equity%
2.92
2.91
4.80
7.17
4.99
4.24
1.56
0.40
1.11
0.40
25.85
1.11
2.91
92
26.99
Return on assets%
27.73
30.12
32.14
29.52
30.85
30.06
27.94
26.94
27.96
26.58
16.29
27.94
28.74
29
1.84
EPS₺
5.58
5.44
5.51
4.86
4.47
4.22
3.94
3.90
3.37
3.30
1.88
(5.90%)
(5.42%)
—
16.48
EPS growth%
10.25
9.64
9.29
8.33
8.96
11.09
11.78
9.70
7.06
6.03
27.82
9.70
9.46
52
11.78
Bookvalue per sh₺
9.51
10.40
11.51
12.69
12.63
11.76
10.64
10.38
9.46
10.70
5.25
(3.26%)
0.53%
—
7.02
FCF per share₺
10.68
10.97
10.54
12.54
14.89
14.82
14.50
15.38
16.81
17.29
9.44
3.03%
6.14%
—
4.43
Dividend per sh₺
8.34
9.39
9.05
8.85
8.47
9.65
9.47
9.43
9.85
10.55
9.65
4.50%
2.51%
—
14.56
Div yield (avg)%
23.00
25.29
26.71
29.47
26.82
26.40
25.81
23.29
23.86
21.81
10.22
23.86
25.55
53
17.66
Payout ratio%
2.62
0.40
0.40
1.13
0.40
3.25
4.81
5.29
4.82
4.68
6.77
4.81
2.94
60
108.6
Shares (diluted)M
126.6
115.3
130.4
128.2
132.8
142.8
130.7
121.9
124.7
136.5
113.4
0.55%
2.09%
26
23.43
Buyback yield%
20.23
17.48
18.42
15.52
17.71
18.80
21.51
19.16
17.98
20.02
13.75
19.16
18.61
21
0.165
D/E ratiox
0.802
0.908
0.929
0.927
0.948
0.993
1.135
1.326
1.521
1.765
1.534
1.326
0.970
38
0.737
Enterprise value₺B
0.756
0.748
0.664
0.577
0.534
0.578
0.595
0.645
0.704
0.643
1.094
3.79%
(2.53%)
46
322.7
LT debt₺M
263.0
264.0
250.0
273.7
262.8
287.6
270.1
256.6
256.0
273.0
856.1
0.76%
1.77%
26
Revenue
₺1.227B
1.00%
1.00×
Cost of revenue
₺742.7M
1.13%
1.01×
Operating expenses
₺291.7M
0.45%
0.95×
Goodwill & intangibles
15.68%
Spread over hurdle
(12.22%)