0.905
Revenue₺B
2.439
2.562
2.733
2.871
3.103
3.365
3.523
3.750
3.960
4.190
1.003
6.19%
6.46%
74
14.92
Revenue growth%
7.37
8.54
10.26
7.63
7.92
5.70
5.30
4.25
3.96
3.18
17.01
4.25
6.53
16
2.83
Gross margin%
19.10
22.06
24.57
27.15
26.78
24.70
23.06
25.22
24.06
25.70
28.05
24.70
24.63
31
4.74
Operating margin%
14.01
11.60
12.84
15.73
14.37
15.75
17.90
17.75
15.37
12.69
16.92
15.75
14.87
43
19.03
Net margin%
18.03
20.26
19.82
19.83
18.79
18.78
17.50
14.61
12.06
14.34
22.95
14.61
18.40
95
17.66
P/E ratio (avg)x
8.137
8.241
8.539
8.077
8.275
7.766
7.309
6.807
7.142
8.097
18.27
7.309
8.087
58
19.84
EV/EBITx
28.12
29.81
33.94
35.54
32.91
37.09
39.91
37.42
38.54
41.22
36.01
38.54
36.31
12
9.61
FCF yield (avg)%
16.40
13.81
11.95
10.52
11.46
8.90
10.15
12.50
14.27
12.73
14.16
12.50
12.22
28
5.84
FCF margin%
12.33
11.89
12.66
10.26
11.73
11.89
10.72
12.82
13.64
15.53
7.47
12.82
12.11
5
1.746
FCF / Net incomex
1.445
1.521
1.487
1.513
1.408
1.382
1.349
1.432
1.505
1.470
1.691
1.432
1.458
15
28.25
ROIC%
9.30
11.76
10.24
8.80
7.22
7.30
8.11
5.34
3.92
1.55
14.31
5.34
7.70
57
17.63
Return on equity%
21.72
22.09
19.88
19.20
19.82
20.50
17.53
15.41
13.79
11.64
16.43
15.41
19.51
36
13.58
Return on assets%
21.19
22.74
20.88
18.28
16.46
15.55
15.52
15.03
16.07
13.61
22.47
15.52
16.27
86
18.95
EPS₺
13.70
15.69
17.02
16.15
17.24
19.81
19.12
17.96
17.68
20.44
19.64
3.47%
4.76%
—
20.98
EPS growth%
12.47
13.48
13.21
10.44
10.62
10.96
8.35
5.85
6.90
8.93
22.36
8.35
10.53
24
15.60
Bookvalue per sh₺
2.61
2.83
3.03
2.79
2.97
2.61
2.49
2.49
2.63
2.61
9.61
(2.58%)
(0.64%)
—
21.97
FCF per share₺
22.95
24.88
29.86
29.55
35.39
42.10
44.84
48.43
50.01
55.32
19.72
9.34%
10.54%
—
6.16
Dividend per sh₺
24.40
27.19
28.07
33.01
31.83
36.06
40.01
38.16
39.94
44.92
10.34
7.13%
6.18%
—
19.31
Div yield (avg)%
14.53
13.64
12.72
13.00
13.41
13.93
16.34
18.75
21.15
22.44
9.27
18.75
14.23
71
29.29
Payout ratio%
23.82
23.79
22.70
23.45
26.22
23.67
22.69
22.65
19.77
21.25
23.46
22.65
23.07
6
93.62
Shares (diluted)M
126.7
124.5
121.4
114.8
106.5
116.4
114.0
122.5
118.8
129.2
95.16
3.93%
(0.03%)
62
3.97
Buyback yield%
3.35
3.80
3.62
0.68
2.14
3.43
4.68
3.43
6.09
6.05
15.19
4.68
3.53
83
1.529
D/E ratiox
2.164
2.485
2.509
2.529
2.842
2.902
3.185
3.233
3.179
3.642
1.248
3.185
2.872
74
4.514
Enterprise value₺B
0.482
0.544
0.566
0.626
0.659
0.790
0.947
0.995
1.098
1.239
1.612
13.44%
10.26%
24
1.398
LT debt₺B
1.400
1.302
1.240
1.234
1.055
1.072
1.040
0.913
0.790
0.755
4.875
(6.46%)
(6.65%)
22
Revenue
₺4.190B
6.46%
1.00×
Cost of revenue
₺2.143B
5.96%
0.95×
Operating expenses
₺941.2M
7.04%
1.06×
Goodwill & intangibles
17.66%
Property and equipment
16.02%
Spread over hurdle
35.12%