1.117
Revenue₺B
1.406
1.480
1.510
1.568
1.612
1.660
1.761
1.869
1.906
2.019
1.230
4.61%
4.37%
55
12.80
Revenue growth%
5.62
4.95
4.95
7.24
5.06
7.12
9.66
7.03
9.85
8.88
27.64
8.88
7.07
83
20.49
Gross margin%
31.71
34.52
37.51
37.41
35.31
34.95
35.39
37.59
37.94
38.73
8.32
37.59
36.40
74
2.50
Operating margin%
24.31
23.62
23.53
25.58
25.95
23.06
25.21
27.96
25.28
27.15
29.28
25.28
25.25
13
8.64
Net margin%
3.79
2.48
5.17
2.62
0.76
0.40
0.40
1.72
0.40
3.02
7.85
0.40
2.10
40
19.60
P/E ratio (avg)x
43.90
42.05
46.77
52.76
59.36
65.02
70.97
67.28
69.41
78.00
9.023
69.41
62.19
93
12.29
EV/EBITx
44.95
49.40
50.41
60.09
68.91
71.35
85.96
98.51
101.0
111.8
34.17
98.51
70.13
52
6.90
FCF yield (avg)%
0.85
1.77
4.06
6.22
9.00
11.87
11.20
12.39
10.03
9.39
20.78
11.20
9.20
47
10.68
FCF margin%
19.05
16.63
16.16
15.62
13.84
16.76
13.91
11.42
14.41
11.68
29.28
13.91
15.02
91
0.410
FCF / Net incomex
0.703
0.729
0.780
0.716
0.727
0.630
0.597
0.601
0.647
0.560
1.474
0.601
0.675
45
24.73
ROIC%
13.85
11.35
12.63
13.66
16.33
13.88
14.69
17.26
18.07
18.84
20.30
17.26
14.29
13
12.87
Return on equity%
9.54
11.32
13.97
14.02
15.99
13.42
14.88
14.28
12.53
11.84
8.25
13.42
13.70
69
12.97
Return on assets%
11.10
11.51
13.86
14.13
13.54
11.31
11.23
12.39
14.63
17.59
5.83
12.39
12.96
41
8.06
EPS₺
3.81
3.37
2.95
2.93
3.03
3.02
3.22
2.98
2.78
2.57
8.74
(3.23%)
(3.23%)
—
17.38
EPS growth%
18.47
19.08
18.09
15.67
13.08
10.30
7.66
7.41
5.98
6.86
2.98
7.41
11.69
50
10.72
Bookvalue per sh₺
2.08
2.09
2.02
1.79
1.73
1.54
1.50
1.40
1.50
1.36
7.35
(4.71%)
(3.66%)
—
8.87
FCF per share₺
6.42
6.80
6.39
7.21
8.18
8.69
8.87
10.19
9.85
9.91
6.89
3.92%
4.11%
—
6.19
Dividend per sh₺
4.82
5.58
5.75
6.69
7.88
8.14
8.20
7.93
9.42
9.57
13.52
3.95%
8.13%
—
28.39
Div yield (avg)%
13.40
15.32
12.50
10.85
10.57
10.69
10.18
12.93
12.45
12.10
7.35
12.10
12.27
10
12.58
Payout ratio%
22.55
19.72
19.08
16.98
15.59
18.37
17.99
16.29
14.15
13.93
6.33
16.29
17.49
8
136.6
Shares (diluted)M
121.0
120.5
109.3
99.61
107.0
91.65
98.34
92.56
82.81
71.52
136.1
(7.74%)
(5.63%)
18
17.78
Buyback yield%
10.15
9.93
7.71
9.06
10.67
9.10
8.66
5.89
4.96
7.50
22.44
7.50
8.86
61
0.910
D/E ratiox
0.153
0.134
0.124
0.114
0.121
0.122
0.111
0.097
0.085
0.079
0.450
0.097
0.118
79
0.924
Enterprise value₺B
0.453
0.443
0.452
0.492
0.475
0.531
0.526
0.491
0.511
0.536
1.940
2.45%
2.26%
43
1.480
LT debt₺B
0.798
0.787
0.882
0.988
0.968
1.063
1.257
1.249
1.345
1.438
2.194
8.24%
6.03%
93
Revenue
₺2.019B
4.37%
1.00×
Cost of revenue
₺1.182B
4.51%
1.01×
Operating expenses
₺203.9M
3.38%
0.91×
Property and equipment
18.51%
Return on capital
113.86%
Spread over hurdle
81.27%