4.538
Revenue₺B
2.804
2.984
3.120
3.319
3.378
3.567
3.799
3.979
4.108
4.306
4.714
4.98%
5.02%
51
27.64
Revenue growth%
20.04
20.27
19.92
18.52
20.57
21.02
23.75
22.86
20.70
22.15
9.14
22.15
20.64
58
7.86
Gross margin%
12.85
15.20
15.74
18.57
18.60
21.00
18.22
20.43
21.32
20.07
14.37
20.43
18.58
94
22.21
Operating margin%
26.93
27.26
24.94
27.92
29.66
28.79
26.45
26.80
26.87
23.93
26.07
26.80
26.90
28
22.94
Net margin%
26.45
26.31
24.88
25.85
25.92
23.07
21.44
20.31
21.94
23.91
29.77
21.94
24.39
55
22.83
P/E ratio (avg)x
16.86
19.30
20.93
21.28
24.63
26.57
28.00
26.18
27.01
25.64
14.98
26.57
25.13
33
11.38
EV/EBITx
63.52
71.63
78.78
88.14
92.12
101.2
101.8
110.2
117.9
119.7
25.27
110.2
96.64
70
15.94
FCF yield (avg)%
23.91
26.54
28.61
29.31
31.44
30.30
29.45
29.78
29.03
31.37
16.74
29.78
29.38
36
22.03
FCF margin%
0.40
0.94
1.76
0.40
0.40
2.60
3.62
2.99
2.65
5.41
11.28
2.99
2.18
83
0.511
FCF / Net incomex
0.741
0.732
0.810
0.919
0.875
1.017
1.053
0.995
1.038
1.069
0.810
1.038
0.957
37
15.30
ROIC%
12.13
11.18
14.03
17.00
16.53
18.56
17.96
18.07
20.85
17.98
8.77
18.07
17.48
93
3.75
Return on equity%
18.78
16.44
14.43
11.79
10.06
7.68
6.84
7.20
7.53
10.35
22.65
7.53
10.21
93
11.46
Return on assets%
20.70
22.86
21.40
24.37
24.12
26.23
25.76
23.06
22.01
24.94
5.06
24.94
23.59
93
12.47
EPS₺
13.50
13.61
12.52
11.83
10.86
11.43
11.46
12.91
13.55
13.78
12.78
4.88%
1.49%
—
29.47
EPS growth%
19.60
20.13
21.21
19.19
18.35
17.74
18.08
17.61
19.89
18.35
15.26
18.08
18.77
83
8.80
Bookvalue per sh₺
9.11
9.05
10.01
9.69
10.30
10.62
11.10
9.96
9.30
9.75
12.62
(1.10%)
(0.22%)
—
7.80
FCF per share₺
3.14
3.26
3.52
3.33
2.93
3.12
3.09
2.88
2.81
2.70
10.85
(1.65%)
(2.70%)
—
11.39
Dividend per sh₺
10.35
10.46
10.99
10.28
11.33
11.70
12.62
11.37
12.40
13.95
9.72
4.24%
3.42%
—
16.68
Div yield (avg)%
17.48
16.93
17.57
19.74
21.04
19.60
20.24
23.03
25.50
24.42
27.46
23.03
19.99
12
6.71
Payout ratio%
18.81
17.18
15.37
15.33
17.65
18.93
17.76
17.30
14.48
15.77
6.93
17.30
17.24
92
93.68
Shares (diluted)M
89.50
97.74
89.86
103.2
100.3
109.5
120.6
115.9
107.0
100.9
94.85
0.13%
0.49%
61
15.79
Buyback yield%
23.38
25.15
25.68
23.73
22.61
22.58
22.17
19.21
20.88
21.11
20.71
21.11
22.60
23
1.352
D/E ratiox
2.076
2.136
2.117
2.184
2.268
2.388
2.477
2.740
3.103
3.637
1.087
2.740
2.328
47
0.362
Enterprise value₺B
4.412
4.199
4.806
5.489
6.246
6.349
7.089
6.989
6.618
7.334
1.429
3.26%
5.92%
50
3.668
LT debt₺B
1.637
1.738
1.876
1.760
1.863
1.990
1.828
1.735
1.717
1.485
2.106
(4.44%)
(0.78%)
34
Revenue
₺4.306B
5.02%
1.00×
Cost of revenue
₺3.014B
5.02%
1.00×
Operating expenses
₺762.7M
4.93%
0.99×
Goodwill & intangibles
19.00%
Spread over hurdle
(27.77%)