1.222
Revenue₺B
1.879
1.869
1.932
1.967
1.978
2.044
2.078
2.150
2.232
2.246
1.292
2.57%
1.71%
23
23.06
Revenue growth%
21.46
20.63
19.33
20.18
22.47
21.14
22.67
21.21
20.30
17.59
10.53
21.14
20.88
57
6.32
Gross margin%
12.35
11.29
13.54
15.19
13.08
10.64
8.06
8.59
9.16
10.91
17.46
9.16
11.10
32
14.76
Operating margin%
31.92
29.83
31.79
33.23
30.41
32.54
33.66
35.57
34.01
31.70
13.32
33.66
32.23
57
19.31
Net margin%
16.56
16.12
15.68
17.35
19.81
22.47
23.73
24.26
27.16
24.81
7.97
24.26
21.14
91
24.02
P/E ratio (avg)x
8.949
8.409
8.465
7.892
7.695
7.135
7.987
8.107
7.484
7.691
34.68
7.691
7.939
70
33.85
EV/EBITx
18.07
19.07
20.63
23.88
24.11
29.20
34.76
41.62
48.31
52.54
6.723
41.62
26.66
94
11.24
FCF yield (avg)%
12.93
15.64
13.99
15.50
16.75
16.58
17.53
18.25
19.12
19.31
9.55
18.25
16.66
21
4.72
FCF margin%
11.57
10.73
12.01
11.07
12.67
11.55
8.69
9.30
9.28
12.18
15.50
9.30
11.31
55
1.527
FCF / Net incomex
0.993
1.145
1.184
1.294
1.477
1.649
1.828
1.938
1.948
2.007
1.757
1.938
1.563
70
19.87
ROIC%
9.17
6.65
7.24
5.32
4.83
4.91
2.66
0.64
2.44
0.66
29.39
2.44
4.87
60
2.14
Return on equity%
19.40
20.55
20.73
20.54
19.83
17.23
17.38
17.17
20.05
18.80
29.36
17.38
19.62
57
27.08
Return on assets%
18.24
16.85
15.65
15.35
12.39
14.93
12.19
13.66
14.19
13.24
13.67
13.66
14.56
44
5.08
EPS₺
1.23
1.33
1.15
1.24
1.21
1.07
1.15
1.27
1.19
1.19
5.50
(0.19%)
(1.25%)
—
28.43
EPS growth%
8.91
7.27
5.78
3.29
2.41
3.10
2.66
3.69
2.57
4.29
3.47
3.10
3.49
94
4.49
Bookvalue per sh₺
5.64
5.26
5.13
5.02
4.76
5.11
5.75
6.45
6.17
5.99
5.68
4.73%
1.67%
—
3.59
FCF per share₺
7.16
8.53
9.77
9.81
10.71
12.23
12.57
12.39
12.34
12.56
5.68
3.23%
7.24%
—
5.59
Dividend per sh₺
5.38
5.91
6.01
6.16
7.05
7.56
8.52
9.56
9.79
10.49
3.54
8.28%
8.17%
—
23.98
Div yield (avg)%
27.54
28.94
28.66
26.08
23.29
24.76
27.13
28.36
29.50
31.03
3.83
28.36
27.95
24
22.46
Payout ratio%
2.19
4.39
4.52
2.58
1.33
0.40
0.40
0.40
0.40
2.12
21.24
0.40
1.73
28
297.0
Shares (diluted)M
314.2
283.3
255.9
280.8
297.7
294.8
321.1
338.9
305.3
339.1
292.7
2.64%
(0.49%)
61
3.28
Buyback yield%
22.46
21.66
23.15
24.54
22.69
22.95
21.37
23.35
21.59
24.53
21.33
22.95
22.82
58
0.910
D/E ratiox
2.646
3.128
3.410
3.765
4.396
5.132
5.259
5.825
6.100
6.640
0.783
5.825
4.764
93
98.97
Enterprise value₺M
610.2
686.0
696.8
666.8
671.6
698.3
716.7
739.1
759.6
751.2
281.9
2.27%
3.38%
20
0.416
LT debt₺B
0.158
0.151
0.150
0.151
0.162
0.170
0.198
0.204
0.196
0.191
2.351
3.38%
3.51%
87
Revenue
₺2.246B
1.71%
1.00×
Cost of revenue
₺1.432B
1.50%
0.98×
Operating expenses
₺334.4M
2.52%
1.08×
Goodwill & intangibles
20.02%
Spread over hurdle
(15.28%)