679.6
Revenue₩B
2,346
2,456
2,513
2,618
2,661
2,787
2,925
3,051
3,150
3,235
723.4
3.99%
3.40%
90
5.45
Revenue growth%
16.63
15.25
13.62
12.15
10.99
12.75
9.93
8.66
8.06
7.89
3.71
8.66
11.57
38
24.04
Combined R.%
80.96
81.10
80.64
79.96
80.89
80.85
79.97
80.44
80.76
80.20
6.86
80.44
80.70
81
9.62
Operating margin%
23.40
25.46
23.60
22.31
22.36
20.42
17.78
18.80
18.90
19.01
24.84
18.90
21.37
88
7.16
Net margin%
23.41
23.07
20.25
22.07
19.23
18.06
20.61
20.91
23.24
23.00
27.36
20.91
21.49
89
33.91
P/E ratio (avg)x
53.05
55.36
61.10
65.35
70.68
81.78
94.88
109.9
105.7
125.4
9.254
105.7
76.23
86
27.15
P/TBVx
37.96
36.95
33.96
37.66
39.11
40.17
37.37
40.10
44.58
41.93
11.53
40.17
38.53
23
33.55
P/Bx
20.12
23.81
26.38
31.55
37.20
41.05
41.80
45.69
45.28
46.33
12.46
45.28
39.13
88
27.45
Prem. grth%
12.43
11.73
11.46
11.86
13.38
12.01
13.41
11.04
10.65
13.19
7.36
12.01
11.94
44
11.36
Invest. yld%
1.91
2.31
3.00
5.99
8.30
8.72
11.04
10.07
10.07
10.79
28.74
10.07
8.51
13
7.48
BVPS grth%
13.09
11.16
9.56
7.56
8.73
11.10
12.36
11.87
9.88
10.21
12.21
11.10
10.65
65
5.15
Return on equity%
13.12
10.68
11.06
11.98
11.38
14.32
12.49
14.28
13.83
10.83
4.14
13.83
12.24
9
22.66
Return on assets%
11.98
11.60
10.67
12.95
14.88
15.13
17.85
15.37
17.76
20.59
11.80
17.76
15.01
60
10,975
EPS₩
12,973
12,821
13,763
14,910
14,286
15,409
13,633
12,038
12,104
13,274
11,311
(1.46%)
(0.67%)
—
13.48
EPS growth%
6.25
7.56
6.91
4.49
1.73
3.27
4.38
6.70
8.37
10.58
10.99
6.70
6.48
58
12,833
Bookvalue per sh₩
27,423
31,169
30,471
32,851
38,105
44,234
45,431
45,832
44,904
51,353
13,897
6.15%
6.22%
—
29,266
TBV/sh₩
32,692
38,308
45,035
50,570
58,750
61,563
62,752
65,530
68,400
68,089
21,870
2.99%
7.49%
—
33,113
Dividend per sh₩
25,154
23,069
22,087
21,199
22,426
25,448
27,133
26,981
24,712
25,233
31,419
2.39%
0.54%
—
6.40
Div yield (avg)%
14.04
11.19
13.54
15.92
15.61
17.25
15.22
15.40
18.32
15.77
11.05
15.77
15.51
14
25.17
Payout ratio%
8.36
6.78
4.28
3.39
5.14
4.89
6.17
5.43
3.15
3.75
24.71
4.89
5.01
88
61.32
Shares (diluted)M
105.0
127.4
136.3
157.5
187.4
202.9
233.4
280.0
307.9
348.3
58.92
13.21%
14.25%
74
20.37
Buyback yield%
13.88
11.88
12.47
11.18
10.63
12.42
10.21
12.81
14.62
11.69
15.06
12.42
12.15
11
0.997
D/E ratiox
2.256
2.186
2.502
2.529
2.658
2.904
3.339
3.941
3.862
3.914
1.755
3.862
2.781
6
254.3
Assets₩B
916.3
1,002
1,099
1,174
1,284
1,422
1,505
1,651
1,786
1,957
1,950
8.80%
9.14%
24
818.8
LT debt₩B
4,045
4,469
4,569
5,130
5,451
6,165
7,179
8,521
8,970
9,802
2,025
12.46%
10.99%
75
Revenue
₩3.235T
3.40%
1.00×
Claims and benefits
₩1.730T
3.31%
0.99×
Total costs
₩2.352T
3.50%
1.01×