216.2
Revenue₩B
140.4
150.7
159.3
167.7
178.5
187.1
201.1
220.1
231.4
243.5
238.1
6.41%
6.45%
63
3.80
Revenue growth%
29.72
28.75
31.42
33.53
30.89
31.42
33.90
34.66
35.99
34.09
27.92
34.09
32.48
94
7.46
Combined R.%
85.34
85.07
83.54
83.68
86.30
84.45
84.13
84.35
85.65
84.36
11.49
84.36
84.40
8
22.63
Operating margin%
9.22
11.09
13.11
13.87
11.90
13.48
12.18
13.73
16.29
15.49
28.33
13.73
13.30
57
15.88
Net margin%
17.79
16.23
16.89
18.18
17.82
15.04
14.10
15.99
15.74
16.31
22.88
15.74
16.27
24
23.35
P/E ratio (avg)x
29.64
30.82
35.44
37.80
43.01
42.21
43.60
48.18
50.21
49.70
27.19
48.18
42.61
20
31.62
P/TBVx
18.22
20.12
20.62
22.13
25.17
24.03
22.72
22.09
22.54
25.86
6.171
22.72
22.34
94
12.88
P/Bx
39.53
36.15
37.13
36.99
36.77
32.87
30.05
32.27
35.32
31.47
33.01
32.27
35.73
50
5.69
Prem. grth%
27.77
27.12
25.53
25.39
24.64
23.11
22.57
21.82
21.77
20.94
7.19
21.82
23.87
21
8.43
Invest. yld%
26.36
27.27
26.40
29.31
29.91
27.04
28.79
28.33
30.50
32.47
2.89
28.79
28.56
33
25.54
BVPS grth%
12.31
11.67
14.40
15.40
13.93
15.94
17.89
17.01
14.37
17.26
5.90
17.01
14.90
60
14.63
Return on equity%
20.83
18.03
19.45
22.43
20.56
18.52
20.97
18.46
16.98
15.21
8.86
18.46
18.99
6
28.18
Return on assets%
10.53
10.97
10.31
10.16
8.56
6.26
8.56
9.88
10.18
10.43
23.25
9.88
10.17
67
196.42
EPS₩
218.43
246.74
285.82
331.75
364.28
355.47
398.16
408.13
396.49
382.43
201.97
0.98%
7.50%
—
20.11
EPS growth%
28.38
25.56
23.53
23.30
26.07
26.19
24.32
25.58
24.15
26.45
13.94
25.58
25.57
20
91.62
Bookvalue per sh₩
168.61
149.89
146.63
131.62
127.71
133.25
143.21
132.70
142.99
132.64
43.41
0.76%
(1.65%)
—
47.62
TBV/sh₩
332.83
377.39
364.07
336.73
325.49
343.88
342.94
379.02
397.82
449.21
303.65
6.66%
4.21%
—
273.87
Dividend per sh₩
295.04
334.99
365.75
399.51
411.57
468.73
566.36
608.80
674.51
712.50
220.30
11.60%
9.15%
—
6.48
Div yield (avg)%
2.79
3.13
0.58
1.99
3.21
1.02
2.25
0.40
3.24
1.00
22.52
1.02
2.12
17
3.99
Payout ratio%
21.48
20.55
20.20
23.05
24.30
21.79
22.94
25.78
24.45
25.95
12.95
24.45
22.99
25
300.0
Shares (diluted)M
319.6
323.8
312.8
301.7
290.0
259.1
236.2
236.7
242.3
223.7
305.1
(5.06%)
(2.51%)
48
29.36
Buyback yield%
19.28
17.15
15.25
16.97
14.82
17.64
18.87
16.60
17.67
16.59
11.49
17.64
17.06
75
1.664
D/E ratiox
1.747
1.796
1.959
2.195
2.549
2.644
3.042
3.156
3.531
4.097
0.854
3.156
2.597
60
24.89
Assets₩B
431.0
448.7
504.1
537.3
582.7
610.9
665.7
733.2
765.5
827.7
22.99
7.27%
7.99%
50
122.9
LT debt₩B
218.9
252.5
284.8
328.7
374.0
431.5
423.1
468.9
541.1
634.5
245.5
11.15%
12.17%
31
Revenue
₩243.5B
6.45%
1.00×
Claims and benefits
₩138.4B
6.51%
1.01×
Total costs
₩187.4B
6.32%
0.99×