1.953
Revenue₹M
14.57
15.24
15.38
15.68
16.17
16.92
17.11
17.61
18.29
18.80
2.173
3.06%
2.98%
57
28.64
Revenue growth%
18.94
20.79
19.81
19.29
18.54
18.84
19.66
17.17
16.62
18.84
18.56
18.84
18.89
28
3.67
Gross margin%
28.07
27.57
27.65
29.07
26.71
25.08
24.78
25.57
27.00
26.08
7.31
25.57
26.86
50
23.09
Operating margin%
17.10
15.59
15.91
16.14
17.14
19.11
18.62
18.04
15.73
13.79
10.76
18.04
16.62
69
5.32
Net margin%
24.41
24.79
25.76
23.82
24.40
24.11
22.96
22.25
20.13
22.61
20.25
22.61
23.97
9
25.03
P/E ratio (avg)x
11.39
10.67
11.18
11.19
10.66
9.257
7.974
6.815
7.044
6.066
13.78
7.044
9.958
80
20.84
EV/EBITx
36.12
40.54
38.26
40.96
45.77
49.99
50.75
57.77
63.70
64.49
10.54
57.77
47.88
40
16.00
FCF yield (avg)%
21.47
18.96
16.36
16.83
13.88
16.27
14.34
16.83
14.90
14.68
2.31
14.90
16.31
94
7.45
FCF margin%
13.51
15.81
16.44
17.81
18.73
21.55
21.30
22.66
21.10
20.63
11.00
21.30
19.68
50
0.928
FCF / Net incomex
1.321
1.385
1.324
1.467
1.541
1.547
1.800
1.794
1.966
1.969
1.528
1.800
1.544
7
17.32
ROIC%
18.83
18.31
17.74
18.58
20.46
20.23
18.83
18.03
17.95
17.57
23.87
18.03
18.45
43
23.94
Return on equity%
25.39
26.68
29.42
31.14
34.10
33.46
36.03
37.20
39.31
40.97
18.26
37.20
33.78
36
4.81
Return on assets%
9.90
8.80
10.24
8.33
9.92
11.90
13.64
16.21
14.35
16.58
22.39
14.35
11.07
32
2.69
EPS₹
2.11
2.25
2.20
2.47
2.70
2.54
2.85
2.93
2.64
2.57
2.90
(0.99%)
0.85%
—
15.16
EPS growth%
21.09
22.11
20.80
23.40
24.80
26.64
23.90
25.79
25.70
25.86
27.06
25.79
24.35
35
3.95
Bookvalue per sh₹
4.60
4.53
5.39
6.42
6.34
7.50
8.10
8.80
10.12
10.05
4.41
9.67%
9.71%
—
4.54
FCF per share₹
3.05
3.30
3.57
3.32
3.04
3.34
3.25
3.60
3.22
3.19
3.23
0.97%
0.02%
—
2.27
Dividend per sh₹
1.19
1.36
1.45
1.35
1.28
1.35
1.32
1.47
1.51
1.49
5.12
3.05%
2.15%
—
5.67
Div yield (avg)%
13.60
13.66
14.38
13.26
12.08
12.82
12.86
15.04
17.93
16.31
5.94
15.04
13.63
29
15.72
Payout ratio%
9.62
9.11
8.11
5.38
4.46
4.86
3.37
1.46
3.78
5.88
17.77
3.78
5.12
75
3.675
Shares (diluted)M
3.841
4.128
3.865
3.648
4.063
3.820
3.535
3.335
3.611
4.049
3.737
(0.07%)
0.28%
72
23.98
Buyback yield%
22.94
24.08
23.14
20.54
19.02
17.86
15.02
17.24
15.17
12.87
5.83
15.17
18.44
34
0.172
D/E ratiox
0.266
0.273
0.282
0.287
0.310
0.304
0.346
0.384
0.365
0.423
1.289
0.365
0.307
88
18.41
Enterprise value₹M
18.73
19.60
18.46
19.48
20.49
21.86
23.65
26.11
23.23
24.25
6.589
3.43%
1.78%
23
18.24
LT debt₹M
9.369
9.825
10.30
10.05
10.47
11.05
10.93
12.10
13.17
13.66
8.628
5.45%
5.79%
10
Revenue
₹18.80M
2.98%
1.00×
Cost of revenue
₹11.17M
3.00%
1.00×
Operating expenses
₹2.627M
2.67%
0.97×
Property and equipment
16.07%
Spread over hurdle
59.72%