12.89
Revenue₹M
23.50
23.89
24.18
24.49
24.59
25.73
25.94
26.79
26.98
28.31
13.56
2.86%
2.08%
29
20.76
Revenue growth%
28.70
31.41
31.96
29.69
29.77
31.33
30.57
30.55
29.15
28.70
19.62
30.55
30.16
83
18.63
Gross margin%
1.51
0.40
1.84
2.67
3.61
0.64
0.40
2.15
3.08
1.63
19.34
1.63
1.73
80
16.43
Operating margin%
18.06
19.38
20.48
18.83
19.85
19.19
20.82
18.93
21.46
22.86
3.95
20.82
19.61
54
12.31
Net margin%
8.07
6.23
3.84
5.62
6.77
6.92
3.92
4.51
2.15
3.38
21.54
3.92
5.06
55
31.36
P/E ratio (avg)x
24.00
24.50
22.76
21.04
20.44
19.05
18.22
18.37
19.52
18.87
20.50
18.87
19.98
13
6.813
EV/EBITx
34.21
31.08
33.41
34.97
37.27
37.45
35.83
34.97
36.94
35.79
26.16
35.83
35.38
80
4.74
FCF yield (avg)%
12.02
13.89
15.97
13.76
15.15
12.58
12.31
12.40
15.23
17.95
8.57
12.58
13.83
69
22.17
FCF margin%
6.72
8.81
9.71
12.55
14.78
13.06
13.47
12.85
14.47
12.37
2.04
13.06
12.70
19
0.734
FCF / Net incomex
0.343
0.307
0.283
0.306
0.303
0.278
0.266
0.264
0.266
0.272
1.222
0.266
0.280
35
24.78
ROIC%
9.07
11.63
13.31
13.86
12.65
14.26
15.17
13.00
13.53
16.41
27.47
14.26
13.42
23
2.24
Return on equity%
2.27
3.99
2.04
0.99
0.72
0.40
2.64
1.58
0.40
0.65
6.41
0.65
1.29
59
19.71
Return on assets%
11.51
10.43
12.01
9.67
9.92
12.90
13.59
11.25
12.94
11.03
2.66
12.90
11.38
14
3.40
EPS₹
2.20
2.44
2.18
2.11
2.17
2.40
2.10
2.29
2.25
2.43
3.56
2.29%
(0.11%)
—
12.45
EPS growth%
15.67
16.99
16.55
14.70
16.88
19.17
19.10
18.06
19.47
21.02
14.85
19.17
17.52
61
2.50
Bookvalue per sh₹
4.11
4.42
5.06
5.17
5.70
5.72
5.84
6.13
6.47
7.12
2.15
4.55%
5.61%
—
2.38
FCF per share₹
0.78
0.78
0.85
0.83
0.80
0.77
0.74
0.80
0.82
0.81
1.22
0.46%
1.41%
—
2.16
Dividend per sh₹
1.44
1.49
1.62
1.54
1.58
1.54
1.53
1.50
1.56
1.69
3.41
1.34%
2.75%
—
13.63
Div yield (avg)%
26.23
25.47
22.71
21.95
24.35
25.42
23.68
25.90
27.42
28.94
27.81
25.90
25.45
59
10.35
Payout ratio%
22.72
24.98
22.21
19.72
22.42
21.15
23.51
25.45
24.54
25.89
16.42
24.54
23.11
62
2.984
Shares (diluted)M
3.427
3.765
4.357
4.701
4.985
5.003
4.929
5.200
5.124
5.821
3.065
3.15%
7.15%
30
18.04
Buyback yield%
28.09
26.27
23.83
24.44
24.70
22.36
20.00
21.98
19.18
19.82
4.16
20.00
23.10
65
0.646
D/E ratiox
2.200
2.095
2.005
1.894
1.840
1.756
1.628
1.461
1.404
1.313
1.335
1.461
1.798
36
19.05
Enterprise value₹M
21.25
19.24
19.76
18.24
18.18
16.11
14.89
14.18
12.80
13.61
16.75
(5.63%)
(4.24%)
62
4.614
LT debt₹M
8.710
7.935
7.089
6.763
6.035
6.427
5.946
5.932
6.396
5.849
11.40
(0.62%)
(3.51%)
7
Revenue
₹28.31M
2.08%
1.00×
Cost of revenue
₹16.77M
1.89%
0.98×
Operating expenses
₹3.249M
2.60%
1.05×
Cash and investments
16.01%