Empire Brand Building AG

€0.47As of Sun 8 Nov 2026, 12:00 UTC

HAM:EBBCommunication

Country Germany

PE (Fwd) •••

TSR 10Y CAGR —

Div yield —

ROE —

Internet Content & Information

Beta (5Y) —

PE TTM —

TSR TTM (90.69%)

Mkt cap —

ROIC —

SE Grade™

Value

Quality

Moat

Consensus

Reference

€0.536

14.05%

40494.41%

Hold 6|10|6|10|5

TTM

FYE 31 Dec EUR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

2.307

Revenue€B

1.895

2.023

2.188

2.363

2.486

2.665

2.807

3.023

3.139

3.293

2.450

5.78%

6.25%

19.56

Revenue growth%

28.68

29.75

27.90

26.60

27.56

24.71

25.24

22.65

24.90

25.67

8.73

24.90

26.13

3.72

Gross margin%

29.22

28.34

25.62

25.86

24.78

27.58

29.26

28.19

30.35

32.65

21.69

29.26

28.27

11.43

Operating margin%

22.04

21.35

21.88

20.56

20.79

18.08

17.16

17.25

17.87

15.82

19.09

17.25

19.32

21.89

Net margin%

11.14

14.10

16.80

16.24

17.25

18.11

16.41

14.42

15.80

16.17

15.96

16.17

16.21

17.19

P/E ratio (avg)x

5.335

5.393

5.624

5.792

5.776

5.065

4.411

4.193

3.857

3.697

12.96

4.193

5.200

24.90

EV/EBITx

28.87

27.30

29.31

26.42

26.44

23.38

23.89

25.85

26.62

27.53

26.24

25.85

26.53

16.53

FCF yield (avg)%

4.52

2.21

4.31

2.90

4.73

6.02

6.22

8.89

9.79

11.26

26.17

8.89

5.37

24.91

FCF margin%

5.36

2.69

3.70

3.78

0.81

3.59

5.71

6.78

4.00

3.83

27.72

4.00

3.81

0.152

FCF / Net incomex

0.366

0.361

0.403

0.436

0.479

0.561

0.564

0.610

0.728

0.796

0.108

0.610

0.520

6.41

ROIC%

25.10

25.46

27.38

25.68

26.44

23.45

25.47

27.12

25.07

22.33

22.57

25.07

25.47

14.54

Return on equity%

5.66

7.68

6.12

5.56

6.82

4.57

5.33

3.10

0.40

0.81

7.53

3.10

5.44

25.75

Return on assets%

20.18

21.57

20.77

22.59

23.73

25.89

26.05

27.12

28.01

30.17

2.85

27.12

24.81

0.02

EPS€

0.03

0.04

0.03

(1.64%)

0.82%

—

29.98

EPS growth%

3.86

4.63

6.77

4.57

4.44

3.00

5.19

7.06

7.50

8.55

7.89

7.06

4.91

0.02

Bookvalue per sh€

0.06

0.05

0.04

0.05

0.04

0.02

(1.30%)

(1.58%)

—

0.01

FCF per share€

0.04

0.03

0.04

0.03

(3.52%)

(3.27%)

—

0.02

Dividend per sh€

0.02

0.03

3.56%

7.34%

—

24.51

Div yield (avg)%

24.11

26.56

27.28

26.35

25.08

27.57

30.48

32.26

30.06

32.66

22.69

30.48

27.43

8.27

Payout ratio%

26.52

29.36

28.99

30.81

29.04

28.94

29.81

28.66

28.77

30.37

23.84

28.94

29.01

30.07

Shares (diluted)M

31.16

33.41

32.42

34.56

33.52

32.92

36.15

39.29

37.02

42.52

29.87

4.87%

3.59%

15.02

Buyback yield%

28.08

29.69

28.47

29.72

31.99

32.40

31.12

33.72

31.91

33.49

26.63

32.40

31.52

1.298

D/E ratiox

1.314

1.243

1.176

1.229

1.306

1.160

1.044

1.011

1.063

1.089

1.503

1.063

1.168

1.458

Enterprise value€B

0.983

1.003

1.061

1.156

1.221

1.096

0.990

0.924

0.838

0.753

2.487

(9.21%)

(2.16%)

2.186

LT debt€B

1.027

1.198

1.393

1.599

1.756

1.708

1.979

2.189

2.562

2.620

1.570

8.34%

11.34%

Peers (US$1.011M)

Cap (US$)

Swissnet AG

11.81M

—

HCKK Ventures Limited

1.100M

—

BNR Udyog Limited

1.031M

—

Computer Point Limited

0.997M

1,910x

Capital

TTM

10Y

Leveragex

1.693

0.042

0.044

EBIT/Intx

0.448

0.329

0.257

Own earn%

10.13

(62.27)

(68.45)

Sh yield%

39.53

61.97

58.52

Owners

Insiders/Inst%

10.34

61.48

Short interest%

4.96

SBC / revenue%

3.64

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

16–22

$1 testx

37.3

Incr. ROIC%

Empire Brand Building AG, an investment company, plans and implements digital projects in Germany, Austria, and Switzerland.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

€3.293B

6.25%

1.00×

Cost of revenue

€2.305B

6.25%

1.00×

Operating expenses

€637.1M

6.06%

0.98×