6.527
Revenue₹M
11.23
12.29
13.07
13.90
14.59
15.57
16.85
18.11
19.68
21.40
6.786
7.96%
7.42%
92
15.93
Revenue growth%
32.32
32.55
30.26
28.28
31.02
28.71
31.36
32.92
33.53
32.43
28.66
32.43
31.84
37
23.27
Gross margin%
19.97
21.69
22.63
21.26
21.55
21.55
22.65
20.70
19.36
21.33
10.39
21.33
21.44
88
9.68
Operating margin%
16.67
15.71
17.51
16.29
19.04
16.86
18.24
17.60
18.54
18.75
22.19
18.24
17.55
90
10.78
Net margin%
33.66
34.73
37.38
35.22
36.12
33.16
32.36
30.82
32.26
31.29
3.55
32.26
33.41
44
19.72
P/E ratio (avg)x
22.00
21.88
24.29
25.57
28.69
29.57
28.70
33.68
35.65
39.49
10.24
33.68
28.69
71
16.10
EV/EBITx
19.20
18.81
20.02
19.13
19.72
17.59
19.76
22.13
23.00
21.31
17.73
21.31
19.74
76
3.23
FCF yield (avg)%
0.40
2.70
4.74
3.62
6.36
8.81
11.44
11.19
11.24
9.03
26.79
11.19
7.59
11
14.39
FCF margin%
17.69
19.96
18.67
17.40
18.03
18.34
16.20
15.74
13.53
12.86
26.74
15.74
17.55
67
0.545
FCF / Net incomex
0.872
0.797
0.767
0.710
0.779
0.686
0.655
0.722
0.752
0.705
1.517
0.705
0.737
66
10.66
ROIC%
9.61
8.55
6.87
7.70
8.11
8.00
6.96
6.22
5.00
7.26
23.30
6.96
7.48
59
5.33
Return on equity%
11.77
12.03
14.36
15.61
17.74
19.81
20.63
18.14
20.11
21.04
14.42
20.11
17.94
57
5.82
Return on assets%
6.47
4.12
1.67
4.48
3.15
6.14
3.70
3.79
5.14
8.14
25.41
5.14
4.30
85
3.47
EPS₹
4.86
5.38
5.77
6.58
7.49
8.13
7.84
7.32
6.96
7.77
3.71
0.73%
5.10%
—
10.35
EPS growth%
6.26
3.31
5.86
7.02
6.64
8.38
10.38
7.78
7.89
5.09
22.71
7.89
6.83
93
3.25
Bookvalue per sh₹
7.08
6.50
5.99
6.26
6.82
7.43
8.10
7.34
7.33
7.29
7.67
1.34%
1.46%
—
4.58
FCF per share₹
10.76
11.32
11.82
13.07
12.34
13.24
14.37
14.61
14.78
15.63
7.15
4.83%
2.97%
—
3.75
Dividend per sh₹
1.11
1.23
1.38
1.41
1.29
1.41
1.54
1.47
1.44
1.39
8.13
1.56%
1.04%
—
8.97
Div yield (avg)%
0.40
0.40
0.40
0.94
0.40
0.96
2.30
1.41
2.91
5.77
23.69
2.30
0.95
92
7.34
Payout ratio%
23.08
23.84
26.22
28.66
28.90
28.70
26.02
24.39
23.78
26.77
23.18
26.02
26.12
9
2.259
Shares (diluted)M
2.954
3.127
2.859
2.615
2.844
3.008
3.298
2.988
3.284
3.326
2.285
3.18%
2.18%
61
25.26
Buyback yield%
0.40
0.40
0.43
0.40
0.40
3.32
1.23
0.57
2.68
5.44
4.87
2.68
0.50
63
0.781
D/E ratiox
1.386
1.372
1.213
1.070
1.140
1.162
1.231
1.145
1.131
1.051
0.300
1.145
1.153
89
17.08
Enterprise value₹M
23.45
22.54
21.75
21.23
20.19
20.15
22.82
24.23
27.42
30.43
7.663
8.55%
2.39%
15
2.663
LT debt₹M
2.549
2.796
2.525
2.315
2.094
2.179
2.069
2.043
1.853
2.028
7.415
(0.64%)
(1.14%)
53
Revenue
₹21.40M
7.42%
1.00×
Cost of revenue
₹11.33M
7.56%
1.01×
Operating expenses
₹4.570M
7.29%
0.99×
Cash and investments
16.11%