14.63
Revenue₹M
20.79
21.47
22.23
22.79
23.37
24.05
24.85
25.90
27.18
29.02
16.00
4.43%
3.92%
61
24.09
Revenue growth%
6.21
8.46
10.79
8.54
10.32
8.65
5.83
7.74
9.04
6.35
24.55
7.74
8.50
15
9.25
Gross margin%
9.30
7.51
9.45
10.07
10.47
8.07
7.17
5.93
3.51
2.19
20.31
5.93
7.79
72
11.40
Operating margin%
9.43
9.89
11.16
13.25
15.79
17.92
15.55
12.94
13.59
11.58
20.95
13.59
13.09
64
13.53
Net margin%
18.95
19.39
17.15
19.60
20.82
21.41
19.11
18.54
20.02
18.73
13.94
19.11
19.25
14
37.48
P/E ratio (avg)x
16.32
15.38
15.39
16.94
18.08
16.14
14.70
15.04
15.59
17.03
19.33
15.59
15.86
21
34.48
EV/EBITx
13.02
13.02
12.94
13.01
13.44
15.02
13.95
12.78
11.87
12.92
16.46
12.92
13.02
65
8.44
FCF yield (avg)%
17.28
17.66
15.77
15.41
14.55
11.64
12.43
14.26
13.06
15.92
2.99
13.06
14.98
92
9.50
FCF margin%
20.63
19.51
21.35
19.48
17.04
15.28
16.23
14.89
13.94
13.85
16.95
14.89
16.64
24
1.488
FCF / Net incomex
0.601
0.636
0.691
0.602
0.590
0.626
0.613
0.646
0.675
0.725
0.703
0.646
0.631
57
29.47
ROIC%
26.51
25.62
26.34
25.95
26.41
28.81
26.02
23.17
20.29
19.35
13.09
23.17
25.98
33
9.40
Return on equity%
11.35
13.48
13.84
11.24
12.13
13.83
12.91
11.61
12.83
12.58
5.38
12.83
12.70
93
25.46
Return on assets%
11.28
9.78
11.86
10.12
9.14
11.73
10.06
11.51
9.71
11.48
23.40
11.48
10.70
45
0.29
EPS₹
0.80
0.79
0.80
0.90
0.98
1.01
1.11
1.23
1.39
1.64
0.30
10.95%
8.09%
—
25.95
EPS growth%
25.64
25.13
24.78
22.62
25.25
27.61
30.28
31.41
31.48
32.05
15.87
31.41
26.62
7
0.40
Bookvalue per sh₹
0.65
0.73
0.77
0.73
0.71
0.77
0.74
0.69
0.73
0.73
0.49
0.59%
2.10%
—
0.38
FCF per share₹
0.41
0.41
0.44
0.40
0.36
0.37
0.35
0.38
0.40
0.45
0.11
4.62%
0.04%
—
0.34
Dividend per sh₹
0.30
0.33
0.34
0.34
0.38
0.36
0.41
0.42
0.44
0.52
0.44
6.53%
7.07%
—
9.64
Div yield (avg)%
26.25
28.79
27.64
27.34
28.64
25.75
26.43
28.87
28.03
26.65
18.94
26.65
27.49
48
27.81
Payout ratio%
10.87
11.21
11.19
12.38
10.98
13.23
11.48
9.62
12.29
10.85
28.06
11.48
11.20
77
25.80
Shares (diluted)M
28.62
32.14
29.73
33.13
35.23
33.64
31.55
28.39
30.12
30.74
26.02
(2.69%)
0.31%
91
25.09
Buyback yield%
31.99
32.76
33.79
31.33
30.94
30.06
29.56
30.30
30.24
30.78
11.79
30.24
30.86
80
0.820
D/E ratiox
0.579
0.523
0.513
0.537
0.562
0.498
0.497
0.542
0.505
0.454
0.202
0.498
0.518
35
26.86
Enterprise value₹M
14.28
14.50
12.87
13.73
13.00
12.09
11.97
12.02
11.21
11.62
3.564
(2.21%)
(2.52%)
27
25.48
LT debt₹M
24.65
24.74
21.69
21.71
20.05
20.47
18.92
17.08
15.82
16.11
29.47
(4.29%)
(4.28%)
84
Revenue
₹29.02M
3.92%
1.00×
Cost of revenue
₹15.91M
4.15%
1.02×
Operating expenses
₹6.178M
4.02%
1.01×
Cash and investments
17.21%
Goodwill & intangibles
16.32%